Pinnacle West Capital Corporation (PNW)
NYSE: PNW · Real-Time Price · USD
101.04
-1.40 (-1.37%)
Mar 9, 2026, 2:17 PM EDT - Market open
Pinnacle West Capital Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,340 | 5,125 | 4,696 | 4,324 | 3,804 | Upgrade
|
| Revenue Growth (YoY) | 4.20% | 9.13% | 8.59% | 13.69% | 6.05% | Upgrade
|
| Fuel & Purchased Power | 1,933 | 1,823 | 1,793 | 1,629 | 1,153 | Upgrade
|
| Operations & Maintenance | 1,185 | 1,165 | 1,059 | 987.07 | 954.07 | Upgrade
|
| Depreciation & Amortization | 915.34 | 895.35 | 794.04 | 753.2 | 650.88 | Upgrade
|
| Other Operating Expenses | 226.06 | 180.91 | 185.28 | 124.38 | 128.49 | Upgrade
|
| Total Operating Expenses | 4,260 | 4,064 | 3,831 | 3,494 | 2,886 | Upgrade
|
| Operating Income | 1,080 | 1,061 | 865.29 | 830.4 | 917.85 | Upgrade
|
| Interest Expense | -469.7 | -425.74 | -374.89 | -283.57 | -254.31 | Upgrade
|
| Interest Income | 18.04 | 24.32 | 27.24 | 7.33 | 6.73 | Upgrade
|
| Net Interest Expense | -451.66 | -401.42 | -347.65 | -276.24 | -247.59 | Upgrade
|
| Allowance for Equity Funds for Construction | 61.15 | 38.62 | 53.12 | 45.26 | 41.74 | Upgrade
|
| Allowance for Borrowed Funds for Construction | 47.73 | 48.27 | 43.56 | 28.03 | 21.05 | Upgrade
|
| Other Non-Operating Income (Expenses) | -25.62 | -31.41 | -21.44 | -31.26 | 14.35 | Upgrade
|
| EBT Excluding Unusual Items | 711.65 | 714.99 | 592.89 | 596.19 | 747.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | 26.72 | -1.42 | -3.4 | -20.54 | -1.37 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 22.99 | 6.21 | - | - | Upgrade
|
| Pretax Income | 738.37 | 736.56 | 595.69 | 575.65 | 746.03 | Upgrade
|
| Income Tax Expense | 106.73 | 110.53 | 76.91 | 74.83 | 110.09 | Upgrade
|
| Earnings From Continuing Ops. | 631.64 | 626.03 | 518.78 | 500.83 | 635.94 | Upgrade
|
| Minority Interest in Earnings | -15.11 | -17.22 | -17.22 | -17.22 | -17.22 | Upgrade
|
| Net Income | 616.53 | 608.81 | 501.56 | 483.6 | 618.72 | Upgrade
|
| Net Income to Common | 616.53 | 608.81 | 501.56 | 483.6 | 618.72 | Upgrade
|
| Net Income Growth | 1.27% | 21.38% | 3.71% | -21.84% | 12.38% | Upgrade
|
| Shares Outstanding (Basic) | 120 | 114 | 113 | 113 | 113 | Upgrade
|
| Shares Outstanding (Diluted) | 122 | 116 | 114 | 113 | 113 | Upgrade
|
| Shares Change (YoY) | 4.94% | 2.13% | 0.34% | 0.20% | 0.22% | Upgrade
|
| EPS (Basic) | 5.15 | 5.35 | 4.42 | 4.27 | 5.48 | Upgrade
|
| EPS (Diluted) | 5.05 | 5.24 | 4.41 | 4.26 | 5.47 | Upgrade
|
| EPS Growth | -3.63% | 18.82% | 3.52% | -22.12% | 12.32% | Upgrade
|
| Free Cash Flow | -867.26 | -687.64 | -682.24 | -494.08 | -634.51 | Upgrade
|
| Free Cash Flow Per Share | -7.11 | -5.92 | -6.00 | -4.36 | -5.61 | Upgrade
|
| Dividend Per Share | 3.595 | 3.535 | 3.475 | 3.415 | 3.340 | Upgrade
|
| Dividend Growth | 1.70% | 1.73% | 1.76% | 2.25% | 5.11% | Upgrade
|
| Profit Margin | 11.55% | 11.88% | 10.68% | 11.18% | 16.27% | Upgrade
|
| Free Cash Flow Margin | -16.24% | -13.42% | -14.53% | -11.43% | -16.68% | Upgrade
|
| EBITDA | 2,050 | 2,017 | 1,719 | 1,648 | 1,637 | Upgrade
|
| EBITDA Margin | 38.38% | 39.36% | 36.61% | 38.11% | 43.04% | Upgrade
|
| D&A For EBITDA | 969.62 | 956.18 | 854.14 | 817.81 | 719.14 | Upgrade
|
| EBIT | 1,080 | 1,061 | 865.29 | 830.4 | 917.85 | Upgrade
|
| EBIT Margin | 20.23% | 20.70% | 18.43% | 19.20% | 24.13% | Upgrade
|
| Effective Tax Rate | 14.45% | 15.01% | 12.91% | 13.00% | 14.76% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.