Power Integrations, Inc. (POWI)
NASDAQ: POWI · Real-Time Price · USD
36.51
-0.07 (-0.19%)
At close: Dec 5, 2025, 4:00 PM EST
36.84
+0.33 (0.90%)
After-hours: Dec 5, 2025, 5:52 PM EST
Power Integrations Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 17.94 | 32.23 | 55.74 | 170.85 | 164.41 | 71.18 | Upgrade
|
| Depreciation & Amortization | 29.36 | 34.58 | 37.38 | 37.35 | 34.95 | 28.1 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.08 | 0.24 | 0.1 | 1.37 | 3.11 | 0.53 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1.3 | -1.64 | -0.35 | 3.29 | 1.59 | 0.71 | Upgrade
|
| Stock-Based Compensation | 49.25 | 35.08 | 28.53 | 22.36 | 37.61 | 30.91 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.17 | -0.25 | -0.45 | 0.69 | 0.02 | -0.34 | Upgrade
|
| Other Operating Activities | -0.53 | -8.35 | -9.25 | -2.57 | -13.24 | -0.59 | Upgrade
|
| Change in Accounts Receivable | -14.71 | -12.25 | 6.62 | 19.87 | -5.5 | -11.3 | Upgrade
|
| Change in Inventory | 3.06 | -2.45 | -27.74 | -36.15 | 3.61 | -12.5 | Upgrade
|
| Change in Accounts Payable | 7.56 | 3.45 | -5.44 | -3.84 | 4.07 | 5.7 | Upgrade
|
| Change in Income Taxes | 6.07 | -3.47 | -18.18 | -5.22 | -4.08 | 4.09 | Upgrade
|
| Change in Other Net Operating Assets | 3.59 | 4 | -1.18 | 7.34 | 4.33 | 9.15 | Upgrade
|
| Operating Cash Flow | 100.04 | 81.18 | 65.76 | 215.34 | 230.87 | 125.64 | Upgrade
|
| Operating Cash Flow Growth | 20.93% | 23.45% | -69.46% | -6.73% | 83.75% | -44.04% | Upgrade
|
| Capital Expenditures | -20.39 | -17.29 | -20.88 | -39.21 | -47.27 | -70.6 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.15 | - | - | 1.2 | 0.04 | 0.65 | Upgrade
|
| Cash Acquisitions | - | -9.52 | - | - | - | - | Upgrade
|
| Investment in Securities | 52.54 | 0.89 | 6.73 | 116.35 | -185.56 | 41.68 | Upgrade
|
| Investing Cash Flow | 32.3 | -25.92 | -14.15 | 78.34 | -232.8 | -28.27 | Upgrade
|
| Total Debt Issued | 13 | - | - | - | - | - | Upgrade
|
| Total Debt Repaid | -13 | - | - | - | - | - | Upgrade
|
| Issuance of Common Stock | 5.33 | 5.7 | 6.24 | 6.16 | 7.71 | 10.53 | Upgrade
|
| Repurchase of Common Stock | -100 | -27.88 | -55.28 | -311.09 | -73.94 | -2.64 | Upgrade
|
| Common Dividends Paid | -47.49 | -46.04 | -44.01 | -41.49 | -32.6 | -25.08 | Upgrade
|
| Financing Cash Flow | -142.16 | -68.22 | -93.05 | -346.42 | -98.83 | -17.19 | Upgrade
|
| Net Cash Flow | -9.82 | -12.96 | -41.44 | -52.75 | -100.76 | 80.18 | Upgrade
|
| Free Cash Flow | 79.65 | 63.9 | 44.88 | 176.13 | 183.6 | 55.04 | Upgrade
|
| Free Cash Flow Growth | 27.77% | 42.38% | -74.52% | -4.06% | 233.56% | -72.53% | Upgrade
|
| Free Cash Flow Margin | 17.88% | 15.25% | 10.10% | 27.05% | 26.11% | 11.27% | Upgrade
|
| Free Cash Flow Per Share | 1.40 | 1.12 | 0.78 | 3.02 | 2.99 | 0.91 | Upgrade
|
| Cash Income Tax Paid | 3.12 | 4.78 | 13.77 | 17.88 | 25.64 | -1.97 | Upgrade
|
| Levered Free Cash Flow | 71.83 | 55.71 | 28.92 | 104.67 | 139.7 | 22 | Upgrade
|
| Unlevered Free Cash Flow | 71.83 | 55.71 | 28.92 | 104.67 | 139.7 | 22 | Upgrade
|
| Change in Working Capital | 5.56 | -10.72 | -45.93 | -18 | 2.43 | -4.85 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.