Papa John's International, Inc. (PZZA)
NASDAQ: PZZA · Real-Time Price · USD
30.81
-1.18 (-3.69%)
At close: Mar 4, 2026, 4:00 PM EST
30.88
+0.07 (0.23%)
After-hours: Mar 4, 2026, 7:35 PM EST
Papa John's International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 | 2020 - 2016 |
| Operating Revenue | 1,963 | 1,976 | 2,038 | 2,000 | 1,820 | Upgrade
|
| Other Revenue | 90.53 | 83.68 | 98.04 | 101.65 | 248.71 | Upgrade
|
| Revenue | 2,054 | 2,059 | 2,136 | 2,102 | 2,068 | Upgrade
|
| Revenue Growth (YoY) | -0.27% | -3.57% | 1.60% | 1.63% | 14.07% | Upgrade
|
| Cost of Revenue | 1,628 | 1,643 | 1,716 | 1,714 | 1,413 | Upgrade
|
| Gross Profit | 425.67 | 416.63 | 419.32 | 388.43 | 655.64 | Upgrade
|
| Selling, General & Admin | 223.88 | 152.25 | 205.98 | 195.08 | 199.17 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 226.32 | Upgrade
|
| Operating Expenses | 316.13 | 221.65 | 270.07 | 247.11 | 474.31 | Upgrade
|
| Operating Income | 109.55 | 194.97 | 149.24 | 141.32 | 181.34 | Upgrade
|
| Interest Expense | -41.37 | -43.68 | -44.57 | -26.56 | -19.19 | Upgrade
|
| Interest & Investment Income | 0.6 | 1.1 | 1.1 | 1.3 | 1.9 | Upgrade
|
| EBT Excluding Unusual Items | 68.78 | 152.39 | 105.77 | 116.06 | 164.04 | Upgrade
|
| Merger & Restructuring Charges | -12.59 | -27.27 | -2.1 | -5.22 | -13.09 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -8.4 | - | Upgrade
|
| Asset Writedown | - | -5.5 | - | -0.9 | - | Upgrade
|
| Legal Settlements | - | - | - | -15 | - | Upgrade
|
| Other Unusual Items | -7.81 | -5.5 | - | -2.77 | - | Upgrade
|
| Pretax Income | 48.38 | 114.13 | 103.67 | 83.77 | 150.95 | Upgrade
|
| Income Tax Expense | 16.26 | 29.93 | 20.87 | 14.42 | 25.99 | Upgrade
|
| Earnings From Continuing Operations | 32.12 | 84.2 | 82.8 | 69.35 | 124.96 | Upgrade
|
| Minority Interest in Earnings | -1.59 | -0.71 | -0.7 | -1.58 | -4.94 | Upgrade
|
| Net Income | 30.53 | 83.49 | 82.1 | 67.77 | 120.02 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.96 | 0.17 | - | 0.41 | 115.94 | Upgrade
|
| Net Income to Common | 29.57 | 83.32 | 82.1 | 67.36 | 4.07 | Upgrade
|
| Net Income Growth | -63.43% | 1.69% | 21.14% | -43.53% | 107.17% | Upgrade
|
| Shares Outstanding (Basic) | 33 | 33 | 33 | 35 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 33 | 33 | 36 | 35 | Upgrade
|
| Shares Change (YoY) | 0.38% | -1.03% | -7.16% | 1.07% | 8.01% | Upgrade
|
| EPS (Basic) | 0.90 | 2.55 | 2.49 | 1.90 | 0.12 | Upgrade
|
| EPS (Diluted) | 0.90 | 2.54 | 2.48 | 1.89 | 0.12 | Upgrade
|
| EPS Growth | -64.57% | 2.42% | 31.22% | 1524.44% | -90.91% | Upgrade
|
| Free Cash Flow | 51.57 | 34.15 | 116.44 | 39.42 | 116.12 | Upgrade
|
| Free Cash Flow Per Share | 1.56 | 1.04 | 3.51 | 1.10 | 3.29 | Upgrade
|
| Dividend Per Share | 1.840 | 1.840 | 1.760 | 1.540 | 1.150 | Upgrade
|
| Dividend Growth | - | 4.54% | 14.29% | 33.91% | 27.78% | Upgrade
|
| Gross Margin | 20.73% | 20.23% | 19.63% | 18.48% | 31.70% | Upgrade
|
| Operating Margin | 5.33% | 9.47% | 6.99% | 6.72% | 8.77% | Upgrade
|
| Profit Margin | 1.44% | 4.05% | 3.84% | 3.21% | 0.20% | Upgrade
|
| Free Cash Flow Margin | 2.51% | 1.66% | 5.45% | 1.88% | 5.61% | Upgrade
|
| EBITDA | 201.79 | 264.38 | 213.33 | 193.35 | 230.15 | Upgrade
|
| EBITDA Margin | 9.83% | 12.84% | 9.99% | 9.20% | 11.13% | Upgrade
|
| D&A For EBITDA | 92.25 | 69.41 | 64.09 | 52.03 | 48.82 | Upgrade
|
| EBIT | 109.55 | 194.97 | 149.24 | 141.32 | 181.34 | Upgrade
|
| EBIT Margin | 5.33% | 9.47% | 6.99% | 6.72% | 8.77% | Upgrade
|
| Effective Tax Rate | 33.61% | 26.22% | 20.13% | 17.21% | 17.22% | Upgrade
|
| Revenue as Reported | 2,054 | 2,059 | 2,136 | 2,102 | 2,068 | Upgrade
|
| Advertising Expenses | - | - | - | - | 61.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.