Erayak Power Solution Group Inc. (RAYA)
NASDAQ: RAYA · Real-Time Price · USD
4.260
+0.410 (10.65%)
At close: Dec 5, 2025, 4:00 PM EST
4.170
-0.090 (-2.11%)
After-hours: Dec 5, 2025, 7:56 PM EST
RAYA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 27.1 | 30.3 | 20.32 | 26.91 | 18.63 | 14.12 | Upgrade
|
| Revenue Growth (YoY) | 18.78% | 49.10% | -24.48% | 44.45% | 31.91% | 57.80% | Upgrade
|
| Cost of Revenue | 22.82 | 26.6 | 15.38 | 20.26 | 12.96 | 10.32 | Upgrade
|
| Gross Profit | 4.29 | 3.7 | 4.94 | 6.65 | 5.67 | 3.8 | Upgrade
|
| Selling, General & Admin | 3.22 | 3.24 | 2.9 | 1.57 | 1.11 | 0.82 | Upgrade
|
| Research & Development | 1.62 | 1.67 | 1.18 | 0.93 | 0.99 | 0.61 | Upgrade
|
| Other Operating Expenses | 0.01 | 0.02 | 0.08 | 0.08 | 0.08 | 0.05 | Upgrade
|
| Operating Expenses | 5.08 | 5.15 | 4.19 | 2.58 | 2.19 | 1.49 | Upgrade
|
| Operating Income | -0.8 | -1.45 | 0.75 | 4.07 | 3.49 | 2.31 | Upgrade
|
| Interest Expense | -0.21 | -0.15 | -0.49 | -0.5 | -0.45 | -0.26 | Upgrade
|
| Interest & Investment Income | 0 | 0.01 | 0.09 | 0.03 | 0.03 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.09 | 0.14 | 0.01 | 0.03 | 0 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.31 | 0.27 | 1.06 | 0.29 | 0.3 | 0.54 | Upgrade
|
| EBT Excluding Unusual Items | -0.61 | -1.18 | 1.41 | 3.91 | 3.37 | 2.6 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.33 | - | Upgrade
|
| Pretax Income | -0.61 | -1.18 | 1.41 | 3.91 | 3.7 | 2.6 | Upgrade
|
| Income Tax Expense | -0.03 | -0.07 | 0.19 | 0.44 | 0.3 | 0.39 | Upgrade
|
| Net Income | -0.57 | -1.12 | 1.22 | 3.48 | 3.39 | 2.21 | Upgrade
|
| Net Income to Common | -0.57 | -1.12 | 1.22 | 3.48 | 3.39 | 2.21 | Upgrade
|
| Net Income Growth | - | - | -64.94% | 2.40% | 53.37% | 132.70% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 0 | 0 | 0 | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 0 | 0 | 0 | - | - | Upgrade
|
| Shares Change (YoY) | 139.62% | 108.05% | 31.18% | - | - | - | Upgrade
|
| EPS (Basic) | -0.03 | -9.83 | 22.34 | 83.59 | - | - | Upgrade
|
| EPS (Diluted) | -0.03 | -9.83 | 22.34 | 83.59 | - | - | Upgrade
|
| EPS Growth | - | - | -73.27% | - | - | - | Upgrade
|
| Free Cash Flow | -5.68 | -16.39 | 6.05 | -4.85 | 4.4 | -8.1 | Upgrade
|
| Free Cash Flow Per Share | -0.32 | -144.47 | 110.83 | -116.54 | - | - | Upgrade
|
| Gross Margin | 15.82% | 12.20% | 24.31% | 24.71% | 30.45% | 26.90% | Upgrade
|
| Operating Margin | -2.94% | -4.80% | 3.67% | 15.12% | 18.71% | 16.35% | Upgrade
|
| Profit Margin | -2.12% | -3.68% | 6.00% | 12.92% | 18.22% | 15.67% | Upgrade
|
| Free Cash Flow Margin | -20.95% | -54.11% | 29.75% | -18.01% | 23.61% | -57.38% | Upgrade
|
| EBITDA | -0.3 | -1.02 | 1.13 | 4.34 | 3.7 | 2.46 | Upgrade
|
| EBITDA Margin | -1.12% | -3.37% | 5.58% | 16.12% | 19.87% | 17.40% | Upgrade
|
| D&A For EBITDA | 0.49 | 0.43 | 0.39 | 0.27 | 0.22 | 0.15 | Upgrade
|
| EBIT | -0.8 | -1.45 | 0.75 | 4.07 | 3.49 | 2.31 | Upgrade
|
| EBIT Margin | -2.94% | -4.80% | 3.67% | 15.12% | 18.71% | 16.35% | Upgrade
|
| Effective Tax Rate | - | - | 13.69% | 11.19% | 8.17% | 14.84% | Upgrade
|
| Advertising Expenses | - | 0.21 | 0.08 | 0.01 | 0.01 | 0.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.