The Real Brokerage Inc. (REAX)
NASDAQ: REAX · Real-Time Price · USD
2.520
-0.010 (-0.40%)
At close: Mar 9, 2026, 4:00 PM EDT
2.510
-0.010 (-0.40%)
After-hours: Mar 9, 2026, 6:51 PM EDT
The Real Brokerage Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 1,968 | 1,265 | 689.16 | 381.76 | 121.68 | Upgrade
|
| Revenue Growth (YoY) | 55.65% | 83.50% | 80.52% | 213.74% | 634.83% | Upgrade
|
| Cost of Revenue | 1,803 | 1,150 | 626.29 | 349.81 | 110.59 | Upgrade
|
| Gross Profit | 165.69 | 114.74 | 62.87 | 31.95 | 11.09 | Upgrade
|
| Selling, General & Admin | 156.74 | 118.56 | 81.52 | 46.83 | 18.38 | Upgrade
|
| Research & Development | 17.44 | 12.16 | 7.36 | 4.87 | 3.98 | Upgrade
|
| Operating Expenses | 174.19 | 130.72 | 88.88 | 51.7 | 22.36 | Upgrade
|
| Operating Income | -8.5 | -15.98 | -26.01 | -19.75 | -11.27 | Upgrade
|
| Interest Expense | -0.55 | -1.72 | -0.07 | -0.54 | - | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | 0.5 | -1.14 | 0.18 | 0.15 | Upgrade
|
| EBT Excluding Unusual Items | -8.06 | -17.2 | -27.22 | -20.11 | -11.11 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0 | 0.37 | -0.57 | Upgrade
|
| Legal Settlements | -0.75 | -9.25 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -0.6 | - | Upgrade
|
| Pretax Income | -8.81 | -26.45 | -27.22 | -20.34 | -11.68 | Upgrade
|
| Income Tax Expense | -0.74 | - | - | - | - | Upgrade
|
| Earnings From Continuing Operations | -8.07 | -26.45 | -27.22 | -20.34 | -11.68 | Upgrade
|
| Minority Interest in Earnings | -0.04 | -0.09 | -0.29 | -0.24 | - | Upgrade
|
| Net Income | -8.11 | -26.54 | -27.5 | -20.58 | -11.68 | Upgrade
|
| Net Income to Common | -8.11 | -26.54 | -27.5 | -20.58 | -11.68 | Upgrade
|
| Shares Outstanding (Basic) | 220 | 191 | 178 | 178 | 170 | Upgrade
|
| Shares Outstanding (Diluted) | 220 | 191 | 178 | 178 | 170 | Upgrade
|
| Shares Change (YoY) | 15.01% | 7.32% | -0.04% | 4.53% | 67.39% | Upgrade
|
| EPS (Basic) | -0.04 | -0.14 | -0.15 | -0.12 | -0.07 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.14 | -0.15 | -0.12 | -0.07 | Upgrade
|
| Free Cash Flow | 64.83 | 47.69 | 18.35 | 4.59 | 1.51 | Upgrade
|
| Free Cash Flow Per Share | 0.29 | 0.25 | 0.10 | 0.03 | 0.01 | Upgrade
|
| Gross Margin | 8.42% | 9.07% | 9.12% | 8.37% | 9.12% | Upgrade
|
| Operating Margin | -0.43% | -1.26% | -3.77% | -5.17% | -9.26% | Upgrade
|
| Profit Margin | -0.41% | -2.10% | -3.99% | -5.39% | -9.60% | Upgrade
|
| Free Cash Flow Margin | 3.29% | 3.77% | 2.66% | 1.20% | 1.24% | Upgrade
|
| EBITDA | -6.57 | -14.58 | -24.88 | -19.55 | -11.14 | Upgrade
|
| EBITDA Margin | -0.33% | -1.15% | -3.61% | -5.12% | -9.15% | Upgrade
|
| D&A For EBITDA | 1.93 | 1.4 | 1.13 | 0.19 | 0.13 | Upgrade
|
| EBIT | -8.5 | -15.98 | -26.01 | -19.75 | -11.27 | Upgrade
|
| EBIT Margin | -0.43% | -1.26% | -3.77% | -5.17% | -9.26% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.