Reborn Coffee, Inc. (REBN)
NASDAQ: REBN · Real-Time Price · USD
1.730
-0.010 (-0.57%)
Dec 5, 2025, 4:00 PM EST - Market closed
Reborn Coffee Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Cash & Equivalents | 0.04 | 0.16 | 0.16 | 3.02 | 0.91 | 0.13 | Upgrade
|
| Cash & Short-Term Investments | 0.04 | 0.16 | 0.16 | 3.02 | 0.91 | 0.13 | Upgrade
|
| Cash Growth | -58.39% | -3.70% | -94.56% | 233.58% | 603.95% | - | Upgrade
|
| Receivables | 0.15 | 0.07 | 0.06 | 0 | - | 0 | Upgrade
|
| Inventory | 0.2 | 0.17 | 0.19 | 0.13 | 0.09 | 0.02 | Upgrade
|
| Prepaid Expenses | 0.27 | 0.47 | 0.36 | 0.48 | 0.19 | 0.06 | Upgrade
|
| Total Current Assets | 0.67 | 0.86 | 0.77 | 3.63 | 1.19 | 0.21 | Upgrade
|
| Property, Plant & Equipment | 5.34 | 6.73 | 8.06 | 4.59 | 3.58 | 1.77 | Upgrade
|
| Other Long-Term Assets | 0.19 | 0.19 | 0.43 | 0.24 | - | - | Upgrade
|
| Total Assets | 6.2 | 7.79 | 9.25 | 8.46 | 4.76 | 1.98 | Upgrade
|
| Accounts Payable | 0.9 | 0.56 | 0.63 | 0.09 | 0.05 | 0.07 | Upgrade
|
| Accrued Expenses | 0.54 | 0.77 | 0.61 | 0.23 | 0.12 | 0.06 | Upgrade
|
| Short-Term Debt | 1.7 | 0.43 | 0.71 | - | - | 1.09 | Upgrade
|
| Current Portion of Long-Term Debt | 0.19 | 0.18 | 0.87 | 0.12 | 0.16 | 0.12 | Upgrade
|
| Current Portion of Leases | 0.79 | 0.84 | 1 | 0.62 | 0.58 | 0.19 | Upgrade
|
| Total Current Liabilities | 7.95 | 2.78 | 3.82 | 1.07 | 0.91 | 1.54 | Upgrade
|
| Long-Term Debt | 0.5 | 0.5 | 0.86 | 0.57 | 0.64 | 0.19 | Upgrade
|
| Long-Term Leases | 1.17 | 1.91 | 3.73 | 2.53 | 2.01 | 0.99 | Upgrade
|
| Total Liabilities | 9.62 | 5.19 | 8.41 | 4.17 | 3.57 | 2.73 | Upgrade
|
| Common Stock | 1.46 | 1.47 | 0 | 0 | 0 | 0 | Upgrade
|
| Additional Paid-In Capital | 27.59 | 22.67 | 17.6 | 16.32 | 9.67 | 4.73 | Upgrade
|
| Retained Earnings | -32.54 | -21.56 | -16.76 | -12.03 | -8.48 | -5.04 | Upgrade
|
| Comprehensive Income & Other | 0.07 | 0.02 | - | - | - | -0.45 | Upgrade
|
| Shareholders' Equity | -3.42 | 2.6 | 0.85 | 4.29 | 1.2 | -0.75 | Upgrade
|
| Total Liabilities & Equity | 6.2 | 7.79 | 9.25 | 8.46 | 4.76 | 1.98 | Upgrade
|
| Total Debt | 4.35 | 3.85 | 7.16 | 3.85 | 3.39 | 2.59 | Upgrade
|
| Net Cash (Debt) | -4.31 | -3.69 | -7 | -0.83 | -2.49 | -2.46 | Upgrade
|
| Net Cash Per Share | -0.85 | -1.28 | -4.24 | -0.55 | -1.86 | -2.64 | Upgrade
|
| Filing Date Shares Outstanding | 5.98 | 4.57 | 2.72 | 1.65 | 1.45 | 1.26 | Upgrade
|
| Total Common Shares Outstanding | 5.93 | 4.27 | 1.87 | 1.65 | 1.45 | 1.28 | Upgrade
|
| Working Capital | -7.29 | -1.92 | -3.06 | 2.56 | 0.27 | -1.33 | Upgrade
|
| Book Value Per Share | -0.58 | 0.61 | 0.45 | 2.61 | 0.82 | -0.59 | Upgrade
|
| Tangible Book Value | -3.42 | 2.6 | 0.85 | 4.29 | 1.2 | -0.75 | Upgrade
|
| Tangible Book Value Per Share | -0.58 | 0.61 | 0.45 | 2.61 | 0.82 | -0.59 | Upgrade
|
| Buildings | 2.91 | 3.48 | 2.52 | 0.55 | 0.35 | 0.02 | Upgrade
|
| Machinery | 1.51 | 1.47 | 1.46 | 1.26 | 0.78 | 0.56 | Upgrade
|
| Leasehold Improvements | 0.65 | 0.63 | 0.62 | 0.64 | 0.64 | 0.53 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.