Sturm, Ruger & Company, Inc. (RGR)
NYSE: RGR · Real-Time Price · USD
33.55
+1.33 (4.13%)
Dec 5, 2025, 4:00 PM EST - Market closed
Sturm, Ruger & Company Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 27, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 2.6 | 30.56 | 48.22 | 88.33 | 155.9 | 90.4 | Upgrade
|
| Depreciation & Amortization | 21.84 | 22.06 | 22.38 | 25.79 | 26.15 | 27.58 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.19 | - | -0.01 | -0.04 | -0.13 | -0.05 | Upgrade
|
| Stock-Based Compensation | 4.81 | 4.34 | 3.99 | 1.67 | 8.28 | 6.13 | Upgrade
|
| Other Operating Activities | 11.9 | -4.29 | -4.56 | -5.07 | 1.95 | 3.86 | Upgrade
|
| Change in Accounts Receivable | 0.27 | -7.28 | 5.59 | -8.41 | 0.84 | -5.24 | Upgrade
|
| Change in Inventory | 8.17 | 2.91 | -16.13 | -21.64 | -15.73 | 10.62 | Upgrade
|
| Change in Accounts Payable | 2.34 | 3.79 | -4.41 | -0.64 | -0.39 | 7.95 | Upgrade
|
| Change in Unearned Revenue | 0.99 | -0.15 | -0.88 | 1.03 | -0.08 | -9.54 | Upgrade
|
| Change in Income Taxes | - | - | -1.17 | 1.17 | - | -1.22 | Upgrade
|
| Change in Other Net Operating Assets | 5.68 | 3.56 | -19.12 | -4.96 | -4.45 | 13.31 | Upgrade
|
| Operating Cash Flow | 58.79 | 55.5 | 33.9 | 77.23 | 172.34 | 143.81 | Upgrade
|
| Operating Cash Flow Growth | 12.86% | 63.72% | -56.10% | -55.19% | 19.84% | 190.01% | Upgrade
|
| Capital Expenditures | -16.26 | -20.82 | -15.8 | -27.73 | -28.78 | -52.55 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.01 | 0.1 | 0.2 | 0.18 | Upgrade
|
| Investment in Securities | 23.7 | 7.03 | 56.65 | 40.84 | -78.96 | 8.48 | Upgrade
|
| Investing Cash Flow | -7.58 | -13.79 | 40.86 | 13.21 | -107.54 | -43.89 | Upgrade
|
| Repurchase of Common Stock | -31.33 | -35.03 | -13.97 | -3.59 | -4.8 | -1.3 | Upgrade
|
| Common Dividends Paid | -11.32 | -11.83 | -22.45 | -42.72 | -59.1 | -26.42 | Upgrade
|
| Financing Cash Flow | -42.65 | -46.86 | -124.76 | -46.31 | -63.91 | -115.19 | Upgrade
|
| Net Cash Flow | 8.56 | -5.15 | -50 | 44.13 | 0.9 | -15.27 | Upgrade
|
| Free Cash Flow | 42.53 | 34.68 | 18.11 | 49.5 | 143.56 | 91.26 | Upgrade
|
| Free Cash Flow Growth | 38.38% | 91.57% | -63.42% | -65.52% | 57.31% | 211.57% | Upgrade
|
| Free Cash Flow Margin | 7.86% | 6.48% | 3.33% | 8.31% | 19.65% | 16.04% | Upgrade
|
| Free Cash Flow Per Share | 2.59 | 2.01 | 1.02 | 2.78 | 8.08 | 5.14 | Upgrade
|
| Cash Income Tax Paid | 3.1 | 10.6 | 26 | 28.7 | 49.5 | 30.6 | Upgrade
|
| Levered Free Cash Flow | 46.78 | 24.77 | -72.73 | 119.7 | 113.48 | 67.23 | Upgrade
|
| Unlevered Free Cash Flow | 46.83 | 24.83 | -72.61 | 119.86 | 113.58 | 67.35 | Upgrade
|
| Change in Working Capital | 17.44 | 2.83 | -36.12 | -33.45 | -19.81 | 15.89 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.