Algorhythm Holdings, Inc. (RIME)
NASDAQ: RIME · Real-Time Price · USD
1.900
+0.430 (29.25%)
At close: Dec 5, 2025, 4:00 PM EST
1.780
-0.120 (-6.32%)
After-hours: Dec 5, 2025, 7:59 PM EST
Algorhythm Holdings Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | -29.81 | -24.37 | -9.38 | -4.64 | 0.23 | 2.17 | Upgrade
|
| Depreciation & Amortization | 0.53 | 0.46 | 0.94 | 0.95 | 1.04 | 0.3 | Upgrade
|
| Other Amortization | 1.52 | 1.52 | - | 0.05 | 0.05 | 0.06 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -0.04 | 0 | 0 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 3.59 | 3.59 | - | - | - | - | Upgrade
|
| Stock-Based Compensation | 0.07 | 0.63 | 0.18 | 0.38 | 0.04 | 0.02 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.43 | 0.01 | 0.04 | 0.04 | -0.02 | -0.2 | Upgrade
|
| Other Operating Activities | 15.41 | 10.57 | 3.35 | 1.69 | -1.23 | 1.21 | Upgrade
|
| Change in Accounts Receivable | 2.26 | 3.17 | -0.31 | 0.58 | -0.62 | -0.14 | Upgrade
|
| Change in Inventory | 3.77 | 3.77 | 0.24 | 3.86 | -8.24 | 1.91 | Upgrade
|
| Change in Accounts Payable | -4.31 | -4.54 | 5.53 | -3.51 | 3.22 | -3.19 | Upgrade
|
| Change in Other Net Operating Assets | -1.73 | -3.37 | 1.79 | 0.27 | 3.52 | -1.97 | Upgrade
|
| Operating Cash Flow | -14.41 | -8.56 | 2.35 | -0.33 | -2.01 | 0.17 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | - | -61.55% | Upgrade
|
| Capital Expenditures | -0.08 | -0.07 | -0.16 | -0.24 | -0.12 | -0.2 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.05 | - | - | - | Upgrade
|
| Cash Acquisitions | 0.18 | -0.4 | - | - | - | - | Upgrade
|
| Other Investing Activities | -2.07 | -1.78 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -2.51 | -2.25 | -0.11 | -0.24 | -0.12 | -0.2 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 2.44 | 0.06 | Upgrade
|
| Long-Term Debt Issued | - | 2 | - | - | - | 0.44 | Upgrade
|
| Total Debt Issued | 6.29 | 2 | - | - | 2.44 | 0.51 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -2.5 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -2.35 | - | -0.44 | -0.23 | -0.38 | Upgrade
|
| Total Debt Repaid | -2.53 | -2.35 | -1.78 | -2.94 | -0.23 | -0.38 | Upgrade
|
| Net Debt Issued (Repaid) | 3.76 | -0.35 | -1.78 | -2.94 | 2.21 | 0.13 | Upgrade
|
| Issuance of Common Stock | 11.44 | 12.93 | 3.58 | 5.19 | 4.96 | 0.03 | Upgrade
|
| Repurchase of Common Stock | -0.76 | - | - | - | -7.16 | - | Upgrade
|
| Other Financing Activities | -0.48 | -0.93 | -0.12 | -1.07 | 4.01 | -0.07 | Upgrade
|
| Financing Cash Flow | 13.96 | 11.65 | 1.67 | 1.18 | 4.02 | 0.08 | Upgrade
|
| Net Cash Flow | -2.96 | 0.85 | 3.91 | 0.6 | 1.89 | 0.05 | Upgrade
|
| Free Cash Flow | -14.49 | -8.63 | 2.18 | -0.57 | -2.13 | -0.03 | Upgrade
|
| Free Cash Flow Margin | -54.93% | -36.72% | 6.70% | -1.46% | -4.48% | -0.07% | Upgrade
|
| Free Cash Flow Per Share | -5.49 | -131.25 | 98.58 | -40.83 | - | - | Upgrade
|
| Cash Interest Paid | 0.44 | 0.59 | 0.04 | 0.48 | 0.55 | 0.46 | Upgrade
|
| Cash Income Tax Paid | - | - | - | 0.03 | - | - | Upgrade
|
| Levered Free Cash Flow | -7.78 | 14.15 | - | 1.17 | -1.49 | -2.01 | Upgrade
|
| Unlevered Free Cash Flow | -8.12 | 13.81 | - | 1.43 | -1.18 | -1.77 | Upgrade
|
| Change in Working Capital | -0.01 | -0.97 | 7.26 | 1.2 | -2.13 | -3.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.