Recursion Pharmaceuticals, Inc. (RXRX)
NASDAQ: RXRX · Real-Time Price · USD
3.510
+0.050 (1.45%)
At close: Mar 9, 2026, 4:00 PM EDT
3.450
-0.060 (-1.71%)
After-hours: Mar 9, 2026, 7:58 PM EDT
Recursion Pharmaceuticals Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Cash & Equivalents | 743.29 | 594.35 | 391.57 | 549.91 | 285.12 | Upgrade
|
| Short-Term Investments | - | - | - | - | 231.45 | Upgrade
|
| Cash & Short-Term Investments | 743.29 | 594.35 | 391.57 | 549.91 | 516.56 | Upgrade
|
| Cash Growth | 25.06% | 51.79% | -28.79% | 6.46% | 97.07% | Upgrade
|
| Accounts Receivable | - | - | - | - | 0.03 | Upgrade
|
| Other Receivables | 24.65 | 49.17 | 3.09 | 2.75 | 9.06 | Upgrade
|
| Receivables | 24.65 | 49.17 | 3.09 | 2.75 | 9.09 | Upgrade
|
| Prepaid Expenses | 11.74 | 29.6 | - | - | - | Upgrade
|
| Restricted Cash | 4.59 | 3.05 | 3.23 | 1.28 | 1.55 | Upgrade
|
| Other Current Assets | 28.57 | 38.11 | 40.25 | 15.87 | 7.51 | Upgrade
|
| Total Current Assets | 812.85 | 714.27 | 438.14 | 569.81 | 534.72 | Upgrade
|
| Property, Plant & Equipment | 169.48 | 233.21 | 120.17 | 121.45 | 64.73 | Upgrade
|
| Long-Term Investments | 4.4 | - | - | - | - | Upgrade
|
| Goodwill | 162.16 | 148.87 | 52.06 | 0.8 | 0.8 | Upgrade
|
| Other Intangible Assets | 309.9 | 335.86 | 36.44 | 1.31 | 1.39 | Upgrade
|
| Long-Term Deferred Tax Assets | 0.96 | 1.93 | - | - | - | Upgrade
|
| Other Long-Term Assets | 14.39 | 14.45 | 6.89 | 7.92 | 8.72 | Upgrade
|
| Total Assets | 1,474 | 1,449 | 653.7 | 701.29 | 610.35 | Upgrade
|
| Accounts Payable | 18.12 | 21.61 | 3.95 | 4.59 | 2.82 | Upgrade
|
| Accrued Expenses | 69.53 | 80.28 | 41.76 | 30.29 | 27.67 | Upgrade
|
| Current Portion of Long-Term Debt | 0.12 | 0.11 | 0.04 | 0.1 | 0.09 | Upgrade
|
| Current Portion of Leases | 21.63 | 22.11 | 6.12 | 5.95 | - | Upgrade
|
| Current Unearned Revenue | 37.61 | 61.77 | 36.43 | 56.73 | 10 | Upgrade
|
| Other Current Liabilities | 0.7 | 1.59 | 4.87 | 2.62 | 6.08 | Upgrade
|
| Total Current Liabilities | 147.71 | 187.47 | 93.17 | 100.27 | 46.66 | Upgrade
|
| Long-Term Debt | 0.19 | 0.68 | 1.1 | 0.54 | 0.63 | Upgrade
|
| Long-Term Leases | 56.02 | 85.59 | 43.41 | 44.42 | - | Upgrade
|
| Long-Term Unearned Revenue | 114.01 | 118.77 | 51.24 | 70.26 | 6.67 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 23.26 | 16.58 | 1.34 | - | - | Upgrade
|
| Other Long-Term Liabilities | 2.08 | 4.73 | - | - | 13.45 | Upgrade
|
| Total Liabilities | 343.27 | 413.82 | 190.26 | 215.48 | 67.41 | Upgrade
|
| Common Stock | 0.01 | 0 | 0 | 0 | 0 | Upgrade
|
| Additional Paid-In Capital | 3,170 | 2,474 | 1,431 | 1,125 | 943.14 | Upgrade
|
| Retained Earnings | -2,076 | -1,431 | -967.62 | -639.56 | -400.08 | Upgrade
|
| Comprehensive Income & Other | 36.72 | -7.64 | - | - | -0.13 | Upgrade
|
| Total Common Equity | 1,131 | 1,035 | 463.44 | 485.81 | 542.94 | Upgrade
|
| Shareholders' Equity | 1,131 | 1,035 | 463.44 | 485.81 | 542.94 | Upgrade
|
| Total Liabilities & Equity | 1,474 | 1,449 | 653.7 | 701.29 | 610.35 | Upgrade
|
| Total Debt | 77.97 | 108.49 | 50.67 | 51.01 | 0.72 | Upgrade
|
| Net Cash (Debt) | 665.33 | 485.86 | 340.89 | 498.91 | 515.84 | Upgrade
|
| Net Cash Growth | 36.94% | 42.52% | -31.67% | -3.28% | 106.63% | Upgrade
|
| Net Cash Per Share | 1.49 | 1.77 | 1.64 | 2.84 | 4.12 | Upgrade
|
| Filing Date Shares Outstanding | 527.4 | 401.99 | 234.65 | 191.23 | 170.77 | Upgrade
|
| Total Common Shares Outstanding | 528.18 | 396.8 | 234.27 | 191.02 | 170.27 | Upgrade
|
| Working Capital | 665.14 | 526.8 | 344.97 | 469.55 | 488.06 | Upgrade
|
| Book Value Per Share | 2.14 | 2.61 | 1.98 | 2.54 | 3.19 | Upgrade
|
| Tangible Book Value | 658.8 | 550.05 | 374.94 | 483.7 | 540.75 | Upgrade
|
| Tangible Book Value Per Share | 1.25 | 1.39 | 1.60 | 2.53 | 3.18 | Upgrade
|
| Machinery | 121.86 | 128.29 | 82.22 | 67.69 | 53.08 | Upgrade
|
| Construction In Progress | 0.51 | 2.71 | 3.23 | 8.75 | 16.45 | Upgrade
|
| Leasehold Improvements | 70.78 | 72.73 | 45.93 | 41.87 | 13.94 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.