SAIHEAT Limited (SAIH)
NASDAQ: SAIH · Real-Time Price · USD
7.97
+0.39 (5.15%)
At close: Dec 5, 2025, 4:00 PM EST
8.25
+0.28 (3.51%)
After-hours: Dec 5, 2025, 5:43 PM EST
SAIHEAT Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 6.17 | 5.54 | 6.78 | 10.64 | 17.04 | 1.96 | Upgrade
|
| Revenue Growth (YoY) | -11.24% | -18.20% | -36.30% | -37.56% | 770.62% | - | Upgrade
|
| Cost of Revenue | 8.07 | 6.55 | 6.32 | 9.5 | 15.77 | 1.06 | Upgrade
|
| Gross Profit | -1.9 | -1.01 | 0.46 | 1.14 | 1.26 | 0.9 | Upgrade
|
| Selling, General & Admin | 6 | 6.26 | 6.84 | 7.18 | 17.16 | 0.23 | Upgrade
|
| Research & Development | 0.53 | 0.64 | 0.85 | 0.48 | 0.42 | 0.35 | Upgrade
|
| Operating Expenses | 6.53 | 6.9 | 7.69 | 7.65 | 17.58 | 0.58 | Upgrade
|
| Operating Income | -8.43 | -7.91 | -7.23 | -6.51 | -16.32 | 0.32 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.92 | -0.01 | 0.87 | -0.66 | -0.23 | - | Upgrade
|
| EBT Excluding Unusual Items | -8.87 | -7.92 | -6.37 | -7.18 | -16.55 | 0.32 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.03 | 2.03 | 0.79 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | -0 | -0.4 | -0.72 | - | - | Upgrade
|
| Asset Writedown | - | - | -0.14 | -0.95 | -0.14 | -0.04 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 0.17 | Upgrade
|
| Pretax Income | -6.84 | -5.89 | -6.12 | -8.85 | -16.68 | 0.46 | Upgrade
|
| Income Tax Expense | - | - | - | - | 0.02 | 0.05 | Upgrade
|
| Net Income | -6.84 | -5.89 | -6.12 | -8.85 | -16.7 | 0.4 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 1.06 | 0.4 | Upgrade
|
| Net Income to Common | -6.84 | -5.89 | -6.12 | -8.85 | -17.77 | - | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 13.45% | 5.45% | 22.61% | 58.64% | - | -86.61% | Upgrade
|
| EPS (Basic) | -3.78 | -3.46 | -3.79 | -6.72 | -21.41 | - | Upgrade
|
| EPS (Diluted) | -3.78 | -3.46 | -3.79 | -6.72 | -21.41 | - | Upgrade
|
| Free Cash Flow | - | -6.27 | -8.17 | -6.81 | -4.95 | -1.36 | Upgrade
|
| Free Cash Flow Per Share | - | -3.68 | -5.06 | -5.17 | -5.97 | -1.64 | Upgrade
|
| Gross Margin | -30.78% | -18.22% | 6.74% | 10.72% | 7.42% | 46.09% | Upgrade
|
| Operating Margin | -136.52% | -142.68% | -106.74% | -61.23% | -95.77% | 16.45% | Upgrade
|
| Profit Margin | -110.76% | -106.19% | -90.32% | -83.14% | -104.29% | - | Upgrade
|
| Free Cash Flow Margin | - | -113.06% | -120.63% | -63.97% | -29.07% | -69.49% | Upgrade
|
| EBITDA | -6.78 | -6.39 | -5.97 | -4.94 | -16.17 | 0.36 | Upgrade
|
| EBITDA Margin | -109.85% | -115.32% | -88.16% | -46.44% | -94.88% | 18.19% | Upgrade
|
| D&A For EBITDA | 1.65 | 1.52 | 1.26 | 1.57 | 0.15 | 0.03 | Upgrade
|
| EBIT | -8.43 | -7.91 | -7.23 | -6.51 | -16.32 | 0.32 | Upgrade
|
| EBIT Margin | -136.52% | -142.68% | -106.74% | -61.23% | -95.77% | 16.45% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 11.62% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.