The Boston Beer Company, Inc. (SAM)
NYSE: SAM · Real-Time Price · USD
231.18
-1.05 (-0.45%)
Mar 5, 2026, 4:00 PM EST - Market closed

The Boston Beer Company Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Revenue
1,9652,0132,0092,0902,058
Upgrade
Revenue Growth (YoY)
-2.38%0.21%-3.91%1.59%18.50%
Upgrade
Cost of Revenue
1,0121,1191,1561,2281,260
Upgrade
Gross Profit
952.58893.73852.37861.99797.79
Upgrade
Selling, General & Admin
800.74741.94730.55735.93740.62
Upgrade
Operating Expenses
800.74741.94730.55735.93740.62
Upgrade
Operating Income
151.84151.79121.82126.0557.17
Upgrade
Interest Expense
-----0.11
Upgrade
Interest & Investment Income
9.9413.25112.56-
Upgrade
Other Non Operating Income (Expenses)
-1.36-1.62-1.41-1.92-0.98
Upgrade
EBT Excluding Unusual Items
160.42163.42131.41126.756.09
Upgrade
Asset Writedown
-6.96-49.77-21.82-29.88-18.5
Upgrade
Other Unusual Items
--26.05--5.38-30.68
Upgrade
Pretax Income
153.4687.6109.5991.446.91
Upgrade
Income Tax Expense
44.9927.9133.3424.17-7.64
Upgrade
Net Income
108.4759.776.2567.2614.55
Upgrade
Preferred Dividends & Other Adjustments
0.30.140.150.160.05
Upgrade
Net Income to Common
108.1759.5676.167.1114.5
Upgrade
Net Income Growth
81.71%-21.71%13.36%362.19%-92.42%
Upgrade
Shares Outstanding (Basic)
1112121212
Upgrade
Shares Outstanding (Diluted)
1112121212
Upgrade
Shares Change (YoY)
-7.05%-4.01%-0.70%-0.73%1.25%
Upgrade
EPS (Basic)
9.905.076.235.461.19
Upgrade
EPS (Diluted)
9.895.066.215.441.17
Upgrade
EPS Growth
95.40%-18.46%14.20%364.51%-92.47%
Upgrade
Free Cash Flow
215.6172.62201.06109.36-91.62
Upgrade
Free Cash Flow Per Share
19.7114.6716.408.86-7.37
Upgrade
Gross Margin
48.48%44.40%42.44%41.24%38.77%
Upgrade
Operating Margin
7.73%7.54%6.07%6.03%2.78%
Upgrade
Profit Margin
5.50%2.96%3.79%3.21%0.70%
Upgrade
Free Cash Flow Margin
10.97%8.58%10.01%5.23%-4.45%
Upgrade
EBITDA
242.28245.79209.96207.41129.27
Upgrade
EBITDA Margin
12.33%12.21%10.45%9.92%6.28%
Upgrade
D&A For EBITDA
90.4493.9988.1481.3672.1
Upgrade
EBIT
151.84151.79121.82126.0557.17
Upgrade
EBIT Margin
7.73%7.54%6.07%6.03%2.78%
Upgrade
Effective Tax Rate
29.32%31.86%30.42%26.44%-
Upgrade
Revenue as Reported
1,9652,0132,0092,0902,058
Upgrade
Advertising Expenses
286.2240.9233.5226.7291.3
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.