Satellogic Inc. (SATL)
NASDAQ: SATL · Real-Time Price · USD
1.690
-0.060 (-3.43%)
At close: Dec 5, 2025, 4:00 PM EST
1.720
+0.030 (1.75%)
After-hours: Dec 5, 2025, 7:59 PM EST
Satellogic Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 14.68 | 12.87 | 10.07 | 6.01 | 4.25 | - | Upgrade
|
| Revenue Growth (YoY) | -4.28% | 27.76% | 67.56% | 41.56% | - | - | Upgrade
|
| Cost of Revenue | 4.84 | 5.02 | 5.06 | 3.28 | 1.88 | - | Upgrade
|
| Gross Profit | 9.85 | 7.85 | 5.02 | 2.73 | 2.37 | - | Upgrade
|
| Selling, General & Admin | 25.66 | 32.99 | 34.97 | 26 | 20.4 | 8 | Upgrade
|
| Research & Development | 10.33 | 14.41 | 22.2 | 13.06 | 9.64 | 5.92 | Upgrade
|
| Other Operating Expenses | - | - | - | 25.43 | 10.36 | 5.33 | Upgrade
|
| Operating Expenses | 45.16 | 60.05 | 74.42 | 82.41 | 54.77 | 22.41 | Upgrade
|
| Operating Income | -35.32 | -52.21 | -69.4 | -79.68 | -52.4 | -22.41 | Upgrade
|
| Interest Expense | -0.01 | -0.07 | -0.05 | -1.69 | -9.7 | -0.04 | Upgrade
|
| Interest & Investment Income | 0.93 | 1.04 | 1.9 | 1.16 | 0.04 | 0.08 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.2 | 2.4 | 5.3 | 1.6 | 1 | 0.59 | Upgrade
|
| Other Non Operating Income (Expenses) | -70.21 | -64.58 | 10.32 | 57.73 | 17.98 | 9.64 | Upgrade
|
| EBT Excluding Unusual Items | -104.4 | -113.41 | -51.94 | -20.88 | -43.09 | -12.14 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -11.19 | -16.24 | - | Upgrade
|
| Other Unusual Items | -0.18 | - | - | - | -37.22 | -9.24 | Upgrade
|
| Pretax Income | -104.59 | -113.41 | -51.94 | -32.07 | -96.54 | -21.38 | Upgrade
|
| Income Tax Expense | 1.58 | 2.86 | 9.08 | 4.57 | -0.23 | 0.15 | Upgrade
|
| Net Income | -106.17 | -116.27 | -61.02 | -36.64 | -96.31 | -21.53 | Upgrade
|
| Net Income to Common | -106.17 | -116.27 | -61.02 | -36.64 | -96.31 | -21.53 | Upgrade
|
| Shares Outstanding (Basic) | 100 | 91 | 90 | 83 | 17 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 100 | 91 | 90 | 84 | 17 | 16 | Upgrade
|
| Shares Change (YoY) | 10.07% | 1.81% | 6.85% | 403.12% | 3.90% | 231.91% | Upgrade
|
| EPS (Basic) | -1.07 | -1.28 | -0.68 | -0.44 | -5.78 | -1.34 | Upgrade
|
| EPS (Diluted) | -1.07 | -1.28 | -0.68 | -0.66 | -5.78 | -1.34 | Upgrade
|
| Free Cash Flow | -25.8 | -40.93 | -64.46 | -95.71 | -39.67 | -26.96 | Upgrade
|
| Free Cash Flow Per Share | -0.26 | -0.45 | -0.72 | -1.14 | -2.38 | -1.68 | Upgrade
|
| Gross Margin | 67.05% | 60.96% | 49.81% | 45.38% | 55.83% | - | Upgrade
|
| Operating Margin | -240.51% | -405.64% | -688.93% | -1325.33% | -1233.79% | - | Upgrade
|
| Profit Margin | -723.02% | -903.43% | -605.70% | -609.46% | -2267.60% | - | Upgrade
|
| Free Cash Flow Margin | -175.70% | -318.01% | -639.83% | -1592.05% | -934.12% | - | Upgrade
|
| EBITDA | -26.15 | -39.55 | -52.15 | -65.35 | -41.67 | -19.38 | Upgrade
|
| D&A For EBITDA | 9.17 | 12.66 | 17.26 | 14.33 | 10.73 | 3.03 | Upgrade
|
| EBIT | -35.32 | -52.21 | -69.4 | -79.68 | -52.4 | -22.41 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.