Scilex Holding Company (SCLX)
NASDAQ: SCLX · Real-Time Price · USD
8.01
-0.41 (-4.87%)
Mar 6, 2026, 12:43 PM EST - Market open
Scilex Holding Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 40.36 | 56.59 | 46.74 | 38.03 | 31.32 | 23.56 | Upgrade
|
| Revenue Growth (YoY) | -26.82% | 21.07% | 22.90% | 21.45% | 32.92% | 12.01% | Upgrade
|
| Cost of Revenue | 12.68 | 16.69 | 15.68 | 10.8 | 3.63 | 2.15 | Upgrade
|
| Gross Profit | 27.68 | 39.9 | 31.06 | 27.24 | 27.68 | 21.41 | Upgrade
|
| Selling, General & Admin | 272.13 | 119.02 | 119.64 | 64.9 | 50.58 | 42.97 | Upgrade
|
| Research & Development | 14.72 | 9.64 | 12.75 | 9.05 | 9.2 | 9.96 | Upgrade
|
| Amortization of Goodwill & Intangibles | 4.03 | 4.03 | 4.11 | 3.92 | 3.74 | 3.74 | Upgrade
|
| Operating Expenses | 290.88 | 132.69 | 136.49 | 77.87 | 63.52 | 56.67 | Upgrade
|
| Operating Income | -263.2 | -92.79 | -105.43 | -50.63 | -35.84 | -35.26 | Upgrade
|
| Interest Expense | -8.25 | -1.96 | -1.07 | -9.6 | -11.76 | -13.12 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.09 | -0.05 | -0.12 | -0.07 | -0.05 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | -40.61 | 17.38 | -0.51 | 8.31 | -28.3 | 0.8 | Upgrade
|
| EBT Excluding Unusual Items | -312.14 | -77.42 | -107.13 | -51.99 | -75.96 | -47.57 | Upgrade
|
| Legal Settlements | -0.1 | 9.39 | - | - | - | - | Upgrade
|
| Other Unusual Items | -30.44 | -4.78 | -7.19 | 28.63 | -12.46 | - | Upgrade
|
| Pretax Income | -334.39 | -72.81 | -114.32 | -23.36 | -88.42 | -47.57 | Upgrade
|
| Income Tax Expense | 0.02 | -0 | 0.01 | 0 | 0.01 | -0.05 | Upgrade
|
| Net Income | -332.08 | -72.81 | -114.33 | -23.36 | -88.42 | -47.52 | Upgrade
|
| Preferred Dividends & Other Adjustments | 43.75 | - | 52.65 | - | - | - | Upgrade
|
| Net Income to Common | -375.84 | -72.81 | -166.98 | -23.36 | -88.42 | -47.52 | Upgrade
|
| Shares Outstanding (Basic) | 9 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 86.14% | 2.90% | -2.93% | 1.03% | -0.03% | -29.13% | Upgrade
|
| EPS (Basic) | -44.00 | -19.43 | -44.85 | -6.09 | -23.29 | -12.52 | Upgrade
|
| EPS (Diluted) | -45.04 | -21.33 | -44.85 | -6.09 | -23.45 | -12.60 | Upgrade
|
| Free Cash Flow | 23.82 | 19.35 | -20.74 | -21.27 | -28.66 | -31.49 | Upgrade
|
| Free Cash Flow Per Share | 2.79 | 5.05 | -5.57 | -5.54 | -7.55 | -8.29 | Upgrade
|
| Gross Margin | 68.59% | 70.51% | 66.45% | 71.61% | 88.40% | 90.88% | Upgrade
|
| Operating Margin | -652.13% | -163.96% | -225.56% | -133.13% | -114.44% | -149.65% | Upgrade
|
| Profit Margin | -931.21% | -128.66% | -357.22% | -61.43% | -282.35% | -201.69% | Upgrade
|
| Free Cash Flow Margin | 59.02% | 34.19% | -44.36% | -55.91% | -91.53% | -133.64% | Upgrade
|
| EBITDA | -259.16 | -88.74 | -101.29 | -46.67 | -32.06 | -31.48 | Upgrade
|
| EBITDA Margin | - | -156.81% | -216.69% | -122.71% | -102.37% | -133.62% | Upgrade
|
| D&A For EBITDA | 4.04 | 4.05 | 4.15 | 3.96 | 3.78 | 3.78 | Upgrade
|
| EBIT | -263.2 | -92.79 | -105.43 | -50.63 | -35.84 | -35.26 | Upgrade
|
| EBIT Margin | - | -163.96% | -225.56% | -133.13% | -114.44% | -149.65% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.