Seadrill Limited (SDRL)
NYSE: SDRL · Real-Time Price · USD
42.98
+0.96 (2.28%)
Mar 9, 2026, 1:25 PM EDT - Market open
Seadrill Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,376 | 1,310 | 1,432 | 920 | 840 | Upgrade
|
| Other Revenue | 3 | 5 | 12 | 16 | - | Upgrade
|
| Revenue | 1,379 | 1,315 | 1,444 | 936 | 840 | Upgrade
|
| Revenue Growth (YoY) | 4.87% | -8.93% | 54.27% | 11.43% | -6.04% | Upgrade
|
| Cost of Revenue | 968 | 856 | 879 | 655 | 786 | Upgrade
|
| Gross Profit | 411 | 459 | 565 | 281 | 54 | Upgrade
|
| Selling, General & Admin | 103 | 107 | 74 | 60 | 67 | Upgrade
|
| Other Operating Expenses | - | -18 | -3 | -3 | -34 | Upgrade
|
| Operating Expenses | 341 | 257 | 226 | 209 | 160 | Upgrade
|
| Operating Income | 70 | 202 | 339 | 72 | -106 | Upgrade
|
| Interest Expense | -61 | -61 | -59 | -105 | -109 | Upgrade
|
| Interest & Investment Income | 14 | 25 | 35 | 14 | 1 | Upgrade
|
| Earnings From Equity Investments | -10 | -9 | 37 | -4 | 3 | Upgrade
|
| Other Non Operating Income (Expenses) | -41 | -34 | -25 | 33 | -15 | Upgrade
|
| EBT Excluding Unusual Items | -28 | 123 | 327 | 10 | -226 | Upgrade
|
| Merger & Restructuring Charges | -2 | -24 | -24 | -3 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1 | 234 | 14 | 3 | 47 | Upgrade
|
| Asset Writedown | -22 | - | - | - | -152 | Upgrade
|
| Other Unusual Items | - | - | - | 3,668 | -263 | Upgrade
|
| Pretax Income | -51 | 333 | 317 | 3,678 | -572 | Upgrade
|
| Income Tax Expense | 26 | -113 | 17 | 12 | - | Upgrade
|
| Earnings From Continuing Operations | -77 | 446 | 300 | 3,666 | -572 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 241 | -15 | Upgrade
|
| Net Income to Company | -77 | 446 | 300 | 3,907 | -587 | Upgrade
|
| Net Income | -77 | 446 | 300 | 3,907 | -587 | Upgrade
|
| Net Income to Common | -77 | 446 | 300 | 3,907 | -587 | Upgrade
|
| Net Income Growth | - | 48.67% | -92.32% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 62 | 68 | 71 | 57 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 71 | 74 | 60 | 100 | Upgrade
|
| Shares Change (YoY) | -12.68% | -4.05% | 23.70% | -40.17% | - | Upgrade
|
| EPS (Basic) | -1.24 | 6.56 | 4.23 | 68.23 | -5.87 | Upgrade
|
| EPS (Diluted) | -1.24 | 6.37 | 4.12 | 65.36 | -5.87 | Upgrade
|
| EPS Growth | - | 54.46% | -93.69% | - | - | Upgrade
|
| Free Cash Flow | -138 | -69 | 186 | -140 | -183 | Upgrade
|
| Free Cash Flow Per Share | -2.23 | -0.97 | 2.51 | -2.34 | -1.83 | Upgrade
|
| Gross Margin | 29.80% | 34.91% | 39.13% | 30.02% | 6.43% | Upgrade
|
| Operating Margin | 5.08% | 15.36% | 23.48% | 7.69% | -12.62% | Upgrade
|
| Profit Margin | -5.58% | 33.92% | 20.78% | 417.42% | -69.88% | Upgrade
|
| Free Cash Flow Margin | -10.01% | -5.25% | 12.88% | -14.96% | -21.79% | Upgrade
|
| EBITDA | 308 | 370 | 494 | 224 | 21 | Upgrade
|
| EBITDA Margin | 22.34% | 28.14% | 34.21% | 23.93% | 2.50% | Upgrade
|
| D&A For EBITDA | 238 | 168 | 155 | 152 | 127 | Upgrade
|
| EBIT | 70 | 202 | 339 | 72 | -106 | Upgrade
|
| EBIT Margin | 5.08% | 15.36% | 23.48% | 7.69% | -12.62% | Upgrade
|
| Effective Tax Rate | - | - | 5.36% | 0.33% | - | Upgrade
|
| Revenue as Reported | 1,437 | 1,385 | 1,502 | 1,012 | 907 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.