Sunstone Hotel Investors, Inc. (SHO)
NYSE: SHO · Real-Time Price · USD
9.18
-0.20 (-2.13%)
Mar 9, 2026, 2:08 PM EDT - Market open
Sunstone Hotel Investors Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 582.67 | 559.06 | 619.28 | 576.17 | 352.97 | Upgrade
|
| Other Revenue | 377.46 | 346.75 | 367.2 | 335.88 | 156.18 | Upgrade
|
| Total Revenue | 960.13 | 905.81 | 986.48 | 912.05 | 509.15 | Upgrade
|
| Revenue Growth (YoY | 6.00% | -8.18% | 8.16% | 79.13% | 90.05% | Upgrade
|
| Property Expenses | 546.68 | 510.65 | 537.15 | 490.75 | 318.87 | Upgrade
|
| Selling, General & Administrative | 203.22 | 193.41 | 203.62 | 195.56 | 142.84 | Upgrade
|
| Depreciation & Amortization | 134.51 | 124.51 | 127.06 | 126.4 | 128.68 | Upgrade
|
| Total Operating Expenses | 884.41 | 828.56 | 867.82 | 812.71 | 590.39 | Upgrade
|
| Operating Income | 75.72 | 77.25 | 118.66 | 99.34 | -81.24 | Upgrade
|
| Interest Expense | -52.97 | -50.13 | -51.68 | -32.01 | -30.9 | Upgrade
|
| Interest & Investment Income | 5.8 | 12.6 | - | - | - | Upgrade
|
| Other Non-Operating Income | 4.11 | 0.15 | 10.54 | 5.24 | -0.34 | Upgrade
|
| EBT Excluding Unusual Items | 32.67 | 39.87 | 77.51 | 72.58 | -112.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | -8.75 | 0.46 | 123.82 | 22.95 | 152.52 | Upgrade
|
| Total Insurance Settlements | 1.05 | 0.43 | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | -3.47 | -2.69 | Upgrade
|
| Other Unusual Items | -0.18 | 1.4 | 9.94 | -0.94 | -4.26 | Upgrade
|
| Pretax Income | 24.78 | 42.16 | 211.27 | 91.13 | 33.1 | Upgrade
|
| Income Tax Expense | 0.22 | -1.1 | 4.56 | 0.36 | 0.11 | Upgrade
|
| Earnings From Continuing Operations | 24.57 | 43.26 | 206.71 | 90.77 | 33 | Upgrade
|
| Net Income to Company | 24.57 | 43.26 | 206.71 | 90.77 | 33 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -3.48 | 1.3 | Upgrade
|
| Net Income | 24.57 | 43.26 | 206.71 | 87.29 | 34.3 | Upgrade
|
| Preferred Dividends & Other Adjustments | 16.36 | 15.5 | 14.98 | 14.7 | 20.73 | Upgrade
|
| Net Income to Common | 8.21 | 27.76 | 191.73 | 72.59 | 13.57 | Upgrade
|
| Net Income Growth | -43.21% | -79.07% | 136.81% | 154.50% | - | Upgrade
|
| Basic Shares Outstanding | 194 | 202 | 206 | 213 | 216 | Upgrade
|
| Diluted Shares Outstanding | 194 | 203 | 206 | 213 | 216 | Upgrade
|
| Shares Change (YoY) | -4.11% | -1.57% | -3.19% | -1.68% | 0.17% | Upgrade
|
| EPS (Basic) | 0.04 | 0.14 | 0.93 | 0.34 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.14 | 0.93 | 0.34 | 0.06 | Upgrade
|
| EPS Growth | -70.93% | -85.20% | 173.53% | 466.67% | - | Upgrade
|
| Dividend Per Share | 0.360 | 0.340 | 0.240 | 0.100 | - | Upgrade
|
| Dividend Growth | 5.88% | 41.67% | 140.00% | - | - | Upgrade
|
| Operating Margin | 7.89% | 8.53% | 12.03% | 10.89% | -15.96% | Upgrade
|
| Profit Margin | 0.85% | 3.06% | 19.43% | 7.96% | 2.67% | Upgrade
|
| EBITDA | 210.22 | 201.76 | 245.66 | 225.68 | 47.45 | Upgrade
|
| EBITDA Margin | 21.89% | 22.27% | 24.90% | 24.74% | 9.32% | Upgrade
|
| D&A For Ebitda | 134.51 | 124.51 | 127.01 | 126.34 | 128.68 | Upgrade
|
| EBIT | 75.72 | 77.25 | 118.66 | 99.34 | -81.24 | Upgrade
|
| EBIT Margin | 7.89% | 8.53% | 12.03% | 10.89% | -15.96% | Upgrade
|
| Funds From Operations (FFO) | 150.32 | 150.67 | - | - | - | Upgrade
|
| FFO Per Share | 0.77 | 0.74 | - | - | - | Upgrade
|
| Adjusted Funds From Operations (AFFO) | 167.85 | 163.02 | - | - | - | Upgrade
|
| AFFO Per Share | 0.86 | 0.80 | - | - | - | Upgrade
|
| Effective Tax Rate | 0.87% | - | 2.16% | 0.39% | 0.33% | Upgrade
|
| Revenue as Reported | 960.13 | 905.81 | 986.48 | 912.05 | 509.15 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.