SM Energy Company (SM)
NYSE: SM · Real-Time Price · USD
25.97
+0.39 (1.52%)
At close: Mar 6, 2026, 4:00 PM EST
26.14
+0.17 (0.65%)
After-hours: Mar 6, 2026, 7:59 PM EST
SM Energy Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,011 | 2,555 | 2,259 | 3,183 | 2,477 | Upgrade
|
| Other Revenue | 16 | 19 | 10 | 12.74 | 24.98 | Upgrade
|
| Revenue | 3,027 | 2,574 | 2,269 | 3,196 | 2,502 | Upgrade
|
| Revenue Growth (YoY) | 17.60% | 13.44% | -29.01% | 27.75% | 131.53% | Upgrade
|
| Cost of Revenue | 292 | 167 | 459 | 416.61 | 364.92 | Upgrade
|
| Gross Profit | 2,735 | 2,407 | 1,810 | 2,779 | 2,137 | Upgrade
|
| Selling, General & Admin | 592 | 457 | 121 | 114.56 | 111.95 | Upgrade
|
| Other Operating Expenses | -121 | 1 | -47 | 426.67 | 967.13 | Upgrade
|
| Operating Expenses | 1,735 | 1,331 | 823 | 1,200 | 1,928 | Upgrade
|
| Operating Income | 1,000 | 1,076 | 987 | 1,579 | 209.12 | Upgrade
|
| Interest Expense | -173 | -141 | -92 | -120.35 | -160.35 | Upgrade
|
| Interest & Investment Income | 3 | 32 | 20 | 5.77 | 1.72 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -1 | -1 | -1.53 | -2.18 | Upgrade
|
| EBT Excluding Unusual Items | 830 | 966 | 914 | 1,463 | 48.31 | Upgrade
|
| Other Unusual Items | - | - | - | -67.61 | -2.14 | Upgrade
|
| Pretax Income | 830 | 966 | 914 | 1,396 | 46.17 | Upgrade
|
| Income Tax Expense | 182 | 196 | 96 | 283.82 | 9.94 | Upgrade
|
| Net Income | 648 | 770 | 818 | 1,112 | 36.23 | Upgrade
|
| Net Income to Common | 648 | 770 | 818 | 1,112 | 36.23 | Upgrade
|
| Net Income Growth | -15.84% | -5.87% | -26.44% | 2969.23% | - | Upgrade
|
| Shares Outstanding (Basic) | 115 | 115 | 119 | 122 | 119 | Upgrade
|
| Shares Outstanding (Diluted) | 115 | 116 | 119 | 124 | 124 | Upgrade
|
| Shares Change (YoY) | -0.86% | -2.52% | -4.10% | 0.32% | 8.76% | Upgrade
|
| EPS (Basic) | 5.63 | 6.70 | 6.87 | 9.09 | 0.30 | Upgrade
|
| EPS (Diluted) | 5.63 | 6.67 | 6.86 | 8.96 | 0.29 | Upgrade
|
| EPS Growth | -15.52% | -2.77% | -23.44% | 2989.66% | - | Upgrade
|
| Free Cash Flow | 539 | -1,632 | 475 | 806.47 | 481.61 | Upgrade
|
| Free Cash Flow Per Share | 4.69 | -14.07 | 3.99 | 6.50 | 3.89 | Upgrade
|
| Dividend Per Share | 0.800 | 0.760 | 0.630 | 0.310 | 0.020 | Upgrade
|
| Dividend Growth | 5.26% | 20.64% | 103.23% | 1450.00% | - | Upgrade
|
| Gross Margin | 90.35% | 93.51% | 79.77% | 86.97% | 85.41% | Upgrade
|
| Operating Margin | 33.04% | 41.80% | 43.50% | 49.42% | 8.36% | Upgrade
|
| Profit Margin | 21.41% | 29.92% | 36.05% | 34.79% | 1.45% | Upgrade
|
| Free Cash Flow Margin | 17.81% | -63.40% | 20.93% | 25.23% | 19.25% | Upgrade
|
| EBITDA | 2,207 | 1,885 | 1,677 | 2,183 | 1,019 | Upgrade
|
| EBITDA Margin | 72.91% | 73.23% | 73.91% | 68.31% | 40.71% | Upgrade
|
| D&A For EBITDA | 1,207 | 809 | 690 | 603.78 | 809.39 | Upgrade
|
| EBIT | 1,000 | 1,076 | 987 | 1,579 | 209.12 | Upgrade
|
| EBIT Margin | 33.04% | 41.80% | 43.50% | 49.42% | 8.36% | Upgrade
|
| Effective Tax Rate | 21.93% | 20.29% | 10.50% | 20.33% | 21.53% | Upgrade
|
| Revenue as Reported | 3,154 | 2,690 | 2,374 | 3,359 | 2,623 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.