SEACOR Marine Holdings Inc. (SMHI)
NYSE: SMHI · Real-Time Price · USD
7.33
+0.02 (0.27%)
Mar 9, 2026, 4:00 PM EDT - Market closed
SEACOR Marine Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 227.83 | 271.36 | 279.51 | 217.33 | 170.94 | Upgrade
|
| Revenue Growth (YoY) | -16.04% | -2.92% | 28.61% | 27.13% | 20.52% | Upgrade
|
| Cost of Revenue | 182.98 | 198.93 | 162.4 | 175.85 | 133.49 | Upgrade
|
| Gross Profit | 44.86 | 72.43 | 117.11 | 41.47 | 37.45 | Upgrade
|
| Selling, General & Admin | 47.48 | 44.71 | 49.18 | 40.91 | 37.64 | Upgrade
|
| Operating Expenses | 94.55 | 96.34 | 103 | 96.87 | 95.03 | Upgrade
|
| Operating Income | -49.7 | -23.91 | 14.11 | -55.4 | -57.58 | Upgrade
|
| Interest Expense | -36.05 | -40.63 | -37.5 | -29.71 | -28.11 | Upgrade
|
| Interest & Investment Income | 1.86 | 1.77 | 1.44 | 0.78 | 1.3 | Upgrade
|
| Earnings From Equity Investments | 1.73 | 2.31 | 3.56 | 7.01 | 15.08 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.14 | -1.05 | -2.13 | 1.66 | -1.24 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.03 | -0.79 | 0.61 | 0.76 | 0.38 | Upgrade
|
| EBT Excluding Unusual Items | -85.33 | -62.3 | -19.92 | -74.89 | -70.17 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 9.44 | Upgrade
|
| Gain (Loss) on Sale of Assets | 63.41 | 17.2 | 21.1 | 3.9 | 20.44 | Upgrade
|
| Asset Writedown | - | -3.72 | 0.31 | -2.5 | - | Upgrade
|
| Other Unusual Items | - | -31.92 | -2 | 10.43 | 61.99 | Upgrade
|
| Pretax Income | -17.33 | -80.74 | -0.52 | -63.07 | 21.71 | Upgrade
|
| Income Tax Expense | 10.51 | -2.62 | 8.8 | 8.58 | 11.49 | Upgrade
|
| Earnings From Continuing Operations | -27.84 | -78.12 | -9.31 | -71.65 | 10.21 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 22.93 | Upgrade
|
| Net Income to Company | -27.84 | -78.12 | -9.31 | -71.65 | 33.14 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0 | -0 | Upgrade
|
| Net Income | -27.84 | -78.12 | -9.31 | -71.65 | 33.14 | Upgrade
|
| Net Income to Common | -27.84 | -78.12 | -9.31 | -71.65 | 33.14 | Upgrade
|
| Shares Outstanding (Basic) | 26 | 28 | 27 | 27 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 28 | 27 | 27 | 25 | Upgrade
|
| Shares Change (YoY) | -5.18% | 2.11% | 1.71% | 4.44% | 2.86% | Upgrade
|
| EPS (Basic) | -1.06 | -2.82 | -0.34 | -2.69 | 1.30 | Upgrade
|
| EPS (Diluted) | -1.06 | -2.82 | -0.34 | -2.69 | 1.30 | Upgrade
|
| Free Cash Flow | -85.18 | -17.56 | -1.66 | -15.08 | 2.25 | Upgrade
|
| Free Cash Flow Per Share | -3.25 | -0.64 | -0.06 | -0.57 | 0.09 | Upgrade
|
| Gross Margin | 19.69% | 26.69% | 41.90% | 19.08% | 21.91% | Upgrade
|
| Operating Margin | -21.81% | -8.81% | 5.05% | -25.49% | -33.69% | Upgrade
|
| Profit Margin | -12.22% | -28.79% | -3.33% | -32.97% | 19.38% | Upgrade
|
| Free Cash Flow Margin | -37.39% | -6.47% | -0.59% | -6.94% | 1.32% | Upgrade
|
| EBITDA | -2.63 | 27.72 | 67.93 | 0.56 | -0.19 | Upgrade
|
| EBITDA Margin | -1.15% | 10.21% | 24.30% | 0.26% | -0.11% | Upgrade
|
| D&A For EBITDA | 47.07 | 51.63 | 53.82 | 55.96 | 57.4 | Upgrade
|
| EBIT | -49.7 | -23.91 | 14.11 | -55.4 | -57.58 | Upgrade
|
| EBIT Margin | -21.81% | -8.81% | 5.05% | -25.49% | -33.69% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 52.95% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.