Smith Micro Software, Inc. (SMSI)
NASDAQ: SMSI · Real-Time Price · USD
0.680
+0.028 (4.31%)
Mar 9, 2026, 1:44 PM EDT - Market open
Smith Micro Software Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 17.36 | 20.56 | 40.86 | 48.51 | 58.42 | Upgrade
|
| Revenue Growth (YoY) | -15.53% | -49.70% | -15.77% | -16.96% | 13.88% | Upgrade
|
| Cost of Revenue | 4.51 | 6.13 | 10.56 | 14.21 | 12.7 | Upgrade
|
| Gross Profit | 12.86 | 14.43 | 30.3 | 34.3 | 45.72 | Upgrade
|
| Selling, General & Admin | 15.99 | 19.46 | 23.87 | 28.39 | 29.5 | Upgrade
|
| Research & Development | 10.72 | 14.09 | 17.15 | 29.39 | 26.2 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | - | 6.6 | Upgrade
|
| Operating Expenses | 32.1 | 39.83 | 48.36 | 65.23 | 62.3 | Upgrade
|
| Operating Income | -19.25 | -25.4 | -18.06 | -30.93 | -16.57 | Upgrade
|
| Interest Expense | - | - | -6.35 | -2.68 | - | Upgrade
|
| Interest & Investment Income | - | 0.11 | - | - | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.39 | 0.57 | 4.16 | 4.55 | 0.06 | Upgrade
|
| EBT Excluding Unusual Items | -19.64 | -24.72 | -20.25 | -29.05 | -16.48 | Upgrade
|
| Impairment of Goodwill | -11.05 | -23.99 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.29 | - | - | - | 0.01 | Upgrade
|
| Asset Writedown | - | - | - | - | -1.5 | Upgrade
|
| Other Unusual Items | - | - | -3.99 | - | -12.86 | Upgrade
|
| Pretax Income | -29.4 | -48.71 | -24.24 | -29.05 | -30.83 | Upgrade
|
| Income Tax Expense | -0.08 | -0.01 | 0.16 | 0.23 | 0.22 | Upgrade
|
| Net Income | -29.33 | -48.7 | -24.4 | -29.28 | -31.04 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.77 | - | - | - | - | Upgrade
|
| Net Income to Common | -30.1 | -48.7 | -24.4 | -29.28 | -31.04 | Upgrade
|
| Shares Outstanding (Basic) | 21 | 12 | 8 | 7 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 12 | 8 | 7 | 6 | Upgrade
|
| Shares Change (YoY) | 66.61% | 52.40% | 17.14% | 8.18% | 19.80% | Upgrade
|
| EPS (Basic) | -1.46 | -3.94 | -3.01 | -4.23 | -4.85 | Upgrade
|
| EPS (Diluted) | -1.46 | -3.94 | -3.01 | -4.24 | -4.88 | Upgrade
|
| Free Cash Flow | -7.28 | -14.32 | -6.98 | -19.31 | -13.75 | Upgrade
|
| Free Cash Flow Per Share | -0.35 | -1.16 | -0.86 | -2.79 | -2.15 | Upgrade
|
| Gross Margin | 74.05% | 70.20% | 74.16% | 70.71% | 78.27% | Upgrade
|
| Operating Margin | -110.84% | -123.58% | -44.19% | -63.75% | -28.37% | Upgrade
|
| Profit Margin | -173.33% | -236.91% | -59.70% | -60.35% | -53.14% | Upgrade
|
| Free Cash Flow Margin | -41.93% | -69.64% | -17.08% | -39.80% | -23.53% | Upgrade
|
| EBITDA | -13.85 | -19.1 | -10.66 | -23.37 | -7.24 | Upgrade
|
| EBITDA Margin | -79.75% | -92.93% | -26.09% | -48.18% | -12.39% | Upgrade
|
| D&A For EBITDA | 5.4 | 6.3 | 7.4 | 7.56 | 9.34 | Upgrade
|
| EBIT | -19.25 | -25.4 | -18.06 | -30.93 | -16.57 | Upgrade
|
| EBIT Margin | -110.84% | -123.58% | -44.19% | -63.75% | -28.37% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.