Smith Micro Software, Inc. (SMSI)
NASDAQ: SMSI · Real-Time Price · USD
0.621
-0.014 (-2.16%)
At close: Dec 5, 2025, 4:00 PM EST
0.621
-0.000 (-0.02%)
After-hours: Dec 5, 2025, 6:55 PM EST
Smith Micro Software Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 18.36 | 20.56 | 40.86 | 48.51 | 58.42 | 51.3 | Upgrade
|
| Revenue Growth (YoY) | -24.07% | -49.70% | -15.77% | -16.96% | 13.88% | 18.35% | Upgrade
|
| Cost of Revenue | 4.78 | 6.13 | 10.56 | 14.21 | 12.7 | 5.19 | Upgrade
|
| Gross Profit | 13.58 | 14.43 | 30.3 | 34.3 | 45.72 | 46.11 | Upgrade
|
| Selling, General & Admin | 16.49 | 19.46 | 23.87 | 28.39 | 29.5 | 21.9 | Upgrade
|
| Research & Development | 10.97 | 14.09 | 17.15 | 29.39 | 26.2 | 17.77 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | - | 6.6 | 2.92 | Upgrade
|
| Operating Expenses | 32.92 | 39.83 | 48.36 | 65.23 | 62.3 | 42.59 | Upgrade
|
| Operating Income | -19.34 | -25.4 | -18.06 | -30.93 | -16.57 | 3.52 | Upgrade
|
| Interest Expense | -0.11 | - | -6.35 | -2.68 | - | - | Upgrade
|
| Interest & Investment Income | 0.02 | 0.11 | - | - | 0.03 | 0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.02 | 0.57 | 4.16 | 4.55 | 0.06 | -0 | Upgrade
|
| EBT Excluding Unusual Items | -19.45 | -24.72 | -20.25 | -29.05 | -16.48 | 3.61 | Upgrade
|
| Impairment of Goodwill | -11.05 | -23.99 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.29 | - | - | - | 0.01 | 0.71 | Upgrade
|
| Asset Writedown | - | - | - | - | -1.5 | - | Upgrade
|
| Other Unusual Items | - | - | -3.99 | - | -12.86 | - | Upgrade
|
| Pretax Income | -29.22 | -48.71 | -24.24 | -29.05 | -30.83 | 4.33 | Upgrade
|
| Income Tax Expense | -0.05 | -0.01 | 0.16 | 0.23 | 0.22 | 0.16 | Upgrade
|
| Net Income | -29.17 | -48.7 | -24.4 | -29.28 | -31.04 | 4.17 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.64 | - | - | - | - | - | Upgrade
|
| Net Income to Common | -29.8 | -48.7 | -24.4 | -29.28 | -31.04 | 4.17 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -61.16% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 12 | 8 | 7 | 6 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 12 | 8 | 7 | 6 | 5 | Upgrade
|
| Shares Change (YoY) | 86.03% | 52.40% | 17.14% | 8.18% | 19.80% | 15.61% | Upgrade
|
| EPS (Basic) | -1.56 | -3.94 | -3.01 | -4.23 | -4.85 | 0.82 | Upgrade
|
| EPS (Diluted) | -1.57 | -3.94 | -3.01 | -4.24 | -4.88 | 0.80 | Upgrade
|
| EPS Growth | - | - | - | - | - | -65.52% | Upgrade
|
| Free Cash Flow | -9.99 | -14.32 | -6.98 | -19.31 | -13.75 | 6.6 | Upgrade
|
| Free Cash Flow Per Share | -0.52 | -1.16 | -0.86 | -2.79 | -2.15 | 1.24 | Upgrade
|
| Gross Margin | 73.98% | 70.20% | 74.16% | 70.71% | 78.27% | 89.88% | Upgrade
|
| Operating Margin | -105.33% | -123.58% | -44.19% | -63.75% | -28.37% | 6.86% | Upgrade
|
| Profit Margin | -162.32% | -236.91% | -59.70% | -60.35% | -53.14% | 8.12% | Upgrade
|
| Free Cash Flow Margin | -54.41% | -69.64% | -17.08% | -39.80% | -23.53% | 12.87% | Upgrade
|
| EBITDA | -13.88 | -19.1 | -10.66 | -23.37 | -7.24 | 7.1 | Upgrade
|
| EBITDA Margin | -75.59% | -92.93% | -26.09% | -48.18% | -12.39% | 13.85% | Upgrade
|
| D&A For EBITDA | 5.46 | 6.3 | 7.4 | 7.56 | 9.34 | 3.58 | Upgrade
|
| EBIT | -19.34 | -25.4 | -18.06 | -30.93 | -16.57 | 3.52 | Upgrade
|
| EBIT Margin | -105.33% | -123.58% | -44.19% | -63.75% | -28.37% | 6.86% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 3.70% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.