SmartKem, Inc. (SMTK)
NASDAQ: SMTK · Real-Time Price · USD
1.520
+0.060 (4.11%)
At close: Dec 5, 2025, 4:00 PM EST
1.490
-0.030 (-1.97%)
After-hours: Dec 5, 2025, 7:22 PM EST
SmartKem Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 0.18 | 0.08 | 0.03 | 0.04 | 0.02 | 0.09 | Upgrade
|
| Revenue Growth (YoY) | 345.00% | 203.70% | -32.50% | 122.22% | -80.85% | 1654.71% | Upgrade
|
| Cost of Revenue | 0.03 | 0.03 | 0.02 | 0.03 | 0.01 | 0.06 | Upgrade
|
| Gross Profit | 0.14 | 0.05 | 0 | 0.01 | 0.01 | 0.04 | Upgrade
|
| Selling, General & Admin | 7.6 | 6.64 | 5.61 | 5.5 | 8.44 | 2.27 | Upgrade
|
| Research & Development | 6.81 | 4.82 | 5.14 | 5.37 | 7.83 | 3.76 | Upgrade
|
| Other Operating Expenses | -1 | -1.02 | -0.84 | -1.17 | -1.29 | -1.44 | Upgrade
|
| Operating Expenses | 13.41 | 10.44 | 9.91 | 9.7 | 14.98 | 4.59 | Upgrade
|
| Operating Income | -13.26 | -10.39 | -9.9 | -9.69 | -14.97 | -4.55 | Upgrade
|
| Interest Expense | - | - | - | - | -0.02 | -6.84 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.01 | 0.01 | 0.01 | 0 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.08 | -0.62 | 1.13 | -1.78 | -0.81 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0.67 | 0.27 | - | -1.33 | -6.28 | Upgrade
|
| EBT Excluding Unusual Items | -11.17 | -10.33 | -8.5 | -11.47 | -17.13 | -17.66 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -5.47 | Upgrade
|
| Pretax Income | -11.17 | -10.33 | -8.5 | -11.47 | -17.13 | -23.13 | Upgrade
|
| Income Tax Expense | -0.02 | 0 | - | 0.02 | - | - | Upgrade
|
| Net Income | -11.15 | -10.33 | -8.5 | -11.5 | -17.13 | -23.13 | Upgrade
|
| Preferred Dividends & Other Adjustments | 2.13 | 9.22 | - | - | - | - | Upgrade
|
| Net Income to Common | -13.28 | -19.55 | -8.5 | -11.5 | -17.13 | -23.13 | Upgrade
|
| Shares Outstanding (Basic) | 7 | 3 | 1 | 1 | 1 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 3 | 1 | 1 | 1 | 0 | Upgrade
|
| Shares Change (YoY) | 150.45% | 142.41% | 62.44% | 14.84% | 96.80% | - | Upgrade
|
| EPS (Basic) | -1.94 | -6.00 | -6.32 | -13.88 | -23.75 | -63.15 | Upgrade
|
| EPS (Diluted) | -1.94 | -6.00 | -6.32 | -13.88 | -23.75 | -63.15 | Upgrade
|
| Free Cash Flow | -7.51 | -8.17 | -8.06 | -9.13 | -10.07 | -4.2 | Upgrade
|
| Free Cash Flow Per Share | -1.10 | -2.51 | -5.99 | -11.03 | -13.97 | -11.46 | Upgrade
|
| Gross Margin | 80.90% | 60.98% | 14.82% | 17.50% | 55.56% | 41.49% | Upgrade
|
| Operating Margin | -7451.12% | -12665.85% | -36681.48% | -24235.00% | -83183.33% | -4840.43% | Upgrade
|
| Profit Margin | -7458.99% | -23846.34% | -31477.78% | -28737.50% | -95144.44% | -24609.57% | Upgrade
|
| Free Cash Flow Margin | -4220.79% | -9964.63% | -29833.33% | -22820.00% | -55938.89% | -4468.09% | Upgrade
|
| EBITDA | -13.03 | -10.13 | -9.76 | -9.5 | -14.76 | -4.35 | Upgrade
|
| D&A For EBITDA | 0.24 | 0.26 | 0.15 | 0.2 | 0.21 | 0.2 | Upgrade
|
| EBIT | -13.26 | -10.39 | -9.9 | -9.69 | -14.97 | -4.55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.