Synergy CHC Corp. (SNYR)
NASDAQ: SNYR · Real-Time Price · USD
1.835
-0.035 (-1.87%)
At close: Dec 5, 2025, 4:00 PM EST
1.850
+0.015 (0.82%)
After-hours: Dec 5, 2025, 7:47 PM EST
Synergy CHC Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 34.59 | 34.83 | 42.78 | 38.41 | 40.23 | 29.36 | Upgrade
|
| Revenue Growth (YoY) | -8.46% | -18.57% | 11.37% | -4.52% | 37.02% | -13.21% | Upgrade
|
| Cost of Revenue | 10 | 11.19 | 10.7 | 25.11 | 14.58 | 9.14 | Upgrade
|
| Gross Profit | 24.59 | 23.64 | 32.08 | 13.3 | 25.65 | 20.22 | Upgrade
|
| Selling, General & Admin | 18.24 | 17.71 | 21.24 | 37.7 | 22.39 | 16.97 | Upgrade
|
| Operating Expenses | 18.38 | 17.84 | 21.27 | 38.26 | 22.56 | 18.46 | Upgrade
|
| Operating Income | 6.21 | 5.8 | 10.81 | -24.97 | 3.09 | 1.76 | Upgrade
|
| Interest Expense | -5.91 | -4.11 | -4.24 | -6.45 | -1.23 | -1.11 | Upgrade
|
| Interest & Investment Income | 0.02 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | 0.02 | 0 | 0.02 | 0.46 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.25 | - | - | - | -0.85 | - | Upgrade
|
| EBT Excluding Unusual Items | 0.07 | 1.72 | 6.57 | -31.39 | 1.46 | 0.64 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -7.79 | Upgrade
|
| Asset Writedown | - | - | - | -1.2 | -0.05 | -1.92 | Upgrade
|
| Other Unusual Items | 2.41 | 0.25 | - | - | - | - | Upgrade
|
| Pretax Income | 2.74 | 2.23 | 6.57 | -32.6 | 1.41 | -9.08 | Upgrade
|
| Income Tax Expense | 0.16 | 0.1 | 0.23 | 0.03 | - | 0.13 | Upgrade
|
| Net Income | 2.58 | 2.12 | 6.34 | -32.63 | 1.41 | -9.21 | Upgrade
|
| Net Income to Common | 2.58 | 2.12 | 6.34 | -32.63 | 1.41 | -9.21 | Upgrade
|
| Net Income Growth | -44.03% | -66.48% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 9 | 8 | 7 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 8 | 7 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | 24.38% | 3.48% | -2.38% | - | 0.01% | 0.02% | Upgrade
|
| EPS (Basic) | 0.29 | 0.28 | 0.86 | -4.32 | 0.19 | -1.22 | Upgrade
|
| EPS (Diluted) | 0.29 | 0.28 | 0.86 | -4.32 | 0.19 | -1.22 | Upgrade
|
| EPS Growth | -54.24% | -67.43% | - | - | - | - | Upgrade
|
| Free Cash Flow | -6.64 | -4.8 | 0.42 | -8.43 | -1.59 | 2.95 | Upgrade
|
| Free Cash Flow Per Share | -0.74 | -0.63 | 0.06 | -1.12 | -0.21 | 0.39 | Upgrade
|
| Gross Margin | 71.08% | 67.87% | 74.99% | 34.62% | 63.76% | 68.88% | Upgrade
|
| Operating Margin | 17.95% | 16.65% | 25.26% | -65.00% | 7.67% | 5.99% | Upgrade
|
| Profit Margin | 7.46% | 6.10% | 14.82% | -84.95% | 3.51% | -31.36% | Upgrade
|
| Free Cash Flow Margin | -19.18% | -13.79% | 0.99% | -21.95% | -3.95% | 10.04% | Upgrade
|
| EBITDA | 6.34 | 5.93 | 10.84 | -24.63 | 3.19 | 2.97 | Upgrade
|
| EBITDA Margin | 18.34% | 17.04% | 25.34% | -64.11% | 7.92% | 10.12% | Upgrade
|
| D&A For EBITDA | 0.13 | 0.13 | 0.03 | 0.34 | 0.1 | 1.21 | Upgrade
|
| EBIT | 6.21 | 5.8 | 10.81 | -24.97 | 3.09 | 1.76 | Upgrade
|
| EBIT Margin | 17.95% | 16.65% | 25.26% | -65.00% | 7.67% | 5.99% | Upgrade
|
| Effective Tax Rate | 5.68% | 4.58% | 3.57% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.