Surrozen, Inc. (SRZN)
NASDAQ: SRZN · Real-Time Price · USD
20.46
+2.23 (12.23%)
At close: Dec 5, 2025, 4:00 PM EST
20.76
+0.30 (1.47%)
After-hours: Dec 5, 2025, 5:48 PM EST
Surrozen Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 3.6 | 10.66 | - | 12.5 | - | - | |
| Cost of Revenue | 25.72 | 21.13 | 27.23 | 37.01 | 40.18 | - | |
| Gross Profit | -22.12 | -10.48 | -27.23 | -24.51 | -40.18 | - | |
| Selling, General & Admin | 15.93 | 15.06 | 15.8 | 19.83 | 14.21 | 7.12 | |
| Research & Development | - | - | - | - | - | 25.68 | |
| Operating Expenses | 15.93 | 15.06 | 15.8 | 19.83 | 14.21 | 32.81 | |
| Operating Income | -38.05 | -25.54 | -43.03 | -44.34 | -54.39 | -32.81 | |
| Interest & Investment Income | 2.62 | 1.69 | 2.34 | 0.78 | 0.07 | 0.09 | |
| Other Non Operating Income (Expenses) | -51.48 | -39.72 | 0.4 | 7.55 | -0.33 | - | |
| EBT Excluding Unusual Items | -86.91 | -63.56 | -40.29 | -36 | -54.65 | -32.72 | |
| Merger & Restructuring Charges | - | - | -2.75 | - | - | - | |
| Pretax Income | -86.91 | -63.56 | -43.04 | -36 | -54.65 | -32.72 | |
| Net Income | -86.91 | -63.56 | -43.04 | -36 | -54.65 | -32.72 | |
| Net Income to Common | -86.91 | -63.56 | -43.04 | -36 | -54.65 | -32.72 | |
| Shares Outstanding (Basic) | 6 | 3 | 2 | 2 | 2 | 1 | |
| Shares Outstanding (Diluted) | 6 | 3 | 2 | 2 | 2 | 1 | |
| Shares Change (YoY) | 128.71% | 45.34% | -12.79% | 40.59% | 54.57% | 170.73% | |
| EPS (Basic) | -14.46 | -21.67 | -21.33 | -15.56 | -33.20 | -30.72 | |
| EPS (Diluted) | -14.46 | -21.67 | -21.33 | -15.56 | -33.20 | -30.72 | |
| Free Cash Flow | -21.04 | -17.65 | -40.76 | -44.87 | -50.08 | -29.97 | |
| Free Cash Flow Per Share | -3.50 | -6.02 | -20.20 | -19.39 | -30.43 | -28.15 | |
| Gross Margin | - | -98.33% | - | -196.10% | - | - | |
| Operating Margin | -1055.63% | -239.69% | - | -354.71% | - | - | |
| Profit Margin | -2411.38% | -596.57% | - | -288.03% | - | - | |
| Free Cash Flow Margin | -583.77% | -165.69% | - | -358.98% | - | - | |
| EBITDA | -37.23 | -24.1 | -41.12 | -42.38 | -52.33 | -30.87 | |
| EBITDA Margin | - | -226.16% | - | - | - | - | |
| D&A For EBITDA | 0.81 | 1.44 | 1.91 | 1.96 | 2.07 | 1.94 | |
| EBIT | -38.05 | -25.54 | -43.03 | -44.34 | -54.39 | -32.81 | |
| EBIT Margin | - | -239.69% | - | - | - | - | |
| Revenue as Reported | 3.6 | 10.66 | - | - | - | - | |
Source: S&P Capital IQ. Standard template.
Financial Sources.