STRATA Skin Sciences, Inc. (SSKN)
NASDAQ: SSKN · Real-Time Price · USD
1.440
-0.020 (-1.37%)
At close: Dec 5, 2025, 4:00 PM EST
1.460
+0.020 (1.39%)
After-hours: Dec 5, 2025, 5:09 PM EST
STRATA Skin Sciences Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | -10.87 | -10.09 | -10.83 | -5.55 | -2.71 | -4.41 | Upgrade
|
| Depreciation & Amortization | 4.88 | 5.31 | 5.9 | 5.69 | 4.09 | 3.91 | Upgrade
|
| Other Amortization | 0.16 | 0.15 | 0.14 | 0.16 | 0.04 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.09 | 0.05 | 0.07 | 0.05 | 0.14 | 0.02 | Upgrade
|
| Asset Writedown & Restructuring Costs | 3.86 | 3.86 | 2.28 | - | - | - | Upgrade
|
| Stock-Based Compensation | 0.6 | 0.43 | 1.3 | 1.47 | 1.64 | 1.63 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.03 | -0.18 | -0.11 | 0.11 | 0 | 0.09 | Upgrade
|
| Other Operating Activities | -0.85 | -0.02 | 0.79 | 0.04 | -2.02 | 0.25 | Upgrade
|
| Change in Accounts Receivable | 0.97 | -0.63 | 0.14 | -1.15 | -0.49 | 1.35 | Upgrade
|
| Change in Inventory | -0.07 | 0.57 | 0.69 | -1.34 | -0.05 | -0.42 | Upgrade
|
| Change in Accounts Payable | 1.16 | -0.95 | -0.1 | 0.6 | 0.06 | 0.88 | Upgrade
|
| Change in Unearned Revenue | -0.03 | -0.06 | -0.47 | -0.64 | -0.44 | -0.57 | Upgrade
|
| Change in Other Net Operating Assets | -1.71 | 1.76 | -0.33 | -0.36 | 1.25 | -0.65 | Upgrade
|
| Operating Cash Flow | -1.85 | 0.19 | -0.52 | -0.92 | 1.51 | 2.1 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | -28.05% | -5.97% | Upgrade
|
| Capital Expenditures | -1.66 | -1.64 | -5.02 | -3.74 | -3.65 | -2.16 | Upgrade
|
| Cash Acquisitions | - | - | - | -0.63 | -3.47 | - | Upgrade
|
| Investing Cash Flow | -1.66 | -1.64 | -5.02 | -4.37 | -7.13 | -2.16 | Upgrade
|
| Long-Term Debt Issued | - | - | 7 | - | 8 | 2.53 | Upgrade
|
| Total Debt Issued | - | - | 7 | - | 8 | 2.53 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -7.28 | - | Upgrade
|
| Long-Term Debt Repaid | - | - | - | - | -0.5 | - | Upgrade
|
| Total Debt Repaid | - | - | - | - | -7.78 | - | Upgrade
|
| Net Debt Issued (Repaid) | - | - | 7 | - | 0.23 | 2.53 | Upgrade
|
| Issuance of Common Stock | 2.19 | 1.94 | - | - | - | 0.02 | Upgrade
|
| Other Financing Activities | - | -0.02 | -0.14 | -0.5 | -0.13 | - | Upgrade
|
| Financing Cash Flow | 2.19 | 1.93 | 6.86 | -0.5 | 0.09 | 2.55 | Upgrade
|
| Net Cash Flow | -1.32 | 0.48 | 1.32 | -5.79 | -5.53 | 2.48 | Upgrade
|
| Free Cash Flow | -3.51 | -1.45 | -5.54 | -4.66 | -2.15 | -0.06 | Upgrade
|
| Free Cash Flow Margin | -11.34% | -4.31% | -16.60% | -12.89% | -7.16% | -0.27% | Upgrade
|
| Free Cash Flow Per Share | -0.83 | -0.38 | -1.59 | -1.34 | -0.63 | -0.02 | Upgrade
|
| Cash Interest Paid | 1.85 | 1.97 | 1.42 | 0.74 | 0.22 | 0.21 | Upgrade
|
| Cash Income Tax Paid | 0.02 | 0.02 | 0.02 | 0.02 | - | - | Upgrade
|
| Levered Free Cash Flow | -0.42 | 1.46 | -3.04 | -1.56 | 8.78 | 1.77 | Upgrade
|
| Unlevered Free Cash Flow | 0.67 | 2.63 | -2.15 | -1.13 | 8.94 | 1.91 | Upgrade
|
| Change in Working Capital | 0.32 | 0.69 | -0.07 | -2.89 | 0.32 | 0.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.