The E.W. Scripps Company (SSP)
NASDAQ: SSP · Real-Time Price · USD
4.600
+0.030 (0.66%)
At close: Mar 9, 2026, 4:00 PM EDT
4.630
+0.030 (0.65%)
After-hours: Mar 9, 2026, 6:45 PM EDT
The E.W. Scripps Company Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -100.88 | 146.22 | -947.78 | 195.9 | 122.71 | Upgrade
|
| Depreciation & Amortization | 150.83 | 155.23 | 155.11 | 160.43 | 161.92 | Upgrade
|
| Loss (Gain) From Sale of Assets | -31.59 | -18.42 | 2.34 | 5.87 | -112.06 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1.4 | 3.11 | 966.93 | - | 7.05 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.26 | -4.9 | - | - | - | Upgrade
|
| Stock-Based Compensation | 19.4 | 17.99 | 25.63 | 19.46 | 25.96 | Upgrade
|
| Other Operating Activities | 51.77 | 7.55 | -74.35 | -34.44 | 29.57 | Upgrade
|
| Change in Accounts Receivable | -5.58 | 42.35 | -10.44 | -26.88 | -31.62 | Upgrade
|
| Change in Accounts Payable | -27.76 | 13.18 | -3.54 | 7.31 | 18.53 | Upgrade
|
| Change in Unearned Revenue | 4.09 | 5.98 | -6 | -3.12 | -7.08 | Upgrade
|
| Change in Income Taxes | 1.4 | -2.68 | 2.98 | 4.28 | - | Upgrade
|
| Change in Other Net Operating Assets | -9.72 | 0.07 | 0.73 | -17.4 | 15.95 | Upgrade
|
| Operating Cash Flow | 53.1 | 365.68 | 111.6 | 311.42 | 237 | Upgrade
|
| Operating Cash Flow Growth | -85.48% | 227.66% | -64.16% | 31.40% | -14.56% | Upgrade
|
| Capital Expenditures | -46.58 | -65.26 | -59.63 | -45.79 | -60.74 | Upgrade
|
| Sale of Property, Plant & Equipment | 41.13 | 20.46 | 0.02 | 0.37 | - | Upgrade
|
| Cash Acquisitions | - | - | - | -13.8 | -2,678 | Upgrade
|
| Divestitures | - | - | - | - | 224.99 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | - | -0.43 | Upgrade
|
| Investment in Securities | -6.68 | 18.26 | -1 | -7.37 | -12.03 | Upgrade
|
| Other Investing Activities | - | - | - | 0.2 | 69.97 | Upgrade
|
| Investing Cash Flow | -12.13 | -26.54 | -60.61 | -66.39 | -2,456 | Upgrade
|
| Long-Term Debt Issued | 2,228 | - | 330 | - | 800 | Upgrade
|
| Long-Term Debt Repaid | -2,188 | -345.61 | -299.86 | -278.1 | -581 | Upgrade
|
| Net Debt Issued (Repaid) | 39.95 | -345.61 | 30.14 | -278.1 | 219 | Upgrade
|
| Repurchase of Common Stock | -1.77 | -1.88 | -4.96 | -8.87 | -7.17 | Upgrade
|
| Preferred Dividends Paid | - | - | -48 | -48 | -45.07 | Upgrade
|
| Dividends Paid | - | - | -48 | -48 | -45.07 | Upgrade
|
| Other Financing Activities | -75.08 | -3.12 | -10.89 | 7.48 | -73.29 | Upgrade
|
| Financing Cash Flow | -36.9 | -350.61 | -33.71 | -327.48 | 693.48 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | - | - | -0.02 | Upgrade
|
| Net Cash Flow | 4.07 | -11.47 | 17.29 | -82.45 | -1,526 | Upgrade
|
| Free Cash Flow | 6.52 | 300.42 | 51.98 | 265.63 | 176.26 | Upgrade
|
| Free Cash Flow Growth | -97.83% | 477.99% | -80.43% | 50.71% | -24.17% | Upgrade
|
| Free Cash Flow Margin | 0.30% | 11.97% | 2.27% | 10.83% | 7.72% | Upgrade
|
| Free Cash Flow Per Share | 0.07 | 3.49 | 0.62 | 3.04 | 2.00 | Upgrade
|
| Cash Interest Paid | 168.41 | 195.86 | 195.83 | 150.8 | 126.26 | Upgrade
|
| Cash Income Tax Paid | 13.32 | 71.81 | 31.12 | 61.74 | 102.47 | Upgrade
|
| Levered Free Cash Flow | -50.11 | 284.73 | 119.4 | 292.88 | 1,299 | Upgrade
|
| Unlevered Free Cash Flow | 88 | 416.2 | 252.85 | 393.59 | 1,403 | Upgrade
|
| Change in Working Capital | -37.58 | 58.9 | -16.28 | -35.8 | -4.22 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.