SU Group Holdings Limited (SUGP)
NASDAQ: SUGP · Real-Time Price · USD
5.60
-0.60 (-9.68%)
At close: Dec 5, 2025, 4:00 PM EST
5.98
+0.38 (6.79%)
After-hours: Dec 5, 2025, 7:59 PM EST
SU Group Holdings Income Statement
Financials in millions HKD. Fiscal year is October - September.
Millions HKD. Fiscal year is Oct - Sep.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| Revenue | 198.23 | 182.16 | 163.69 | 136.45 | 117.57 |
| Revenue Growth (YoY) | 25.07% | 11.29% | 19.97% | 16.06% | - |
| Cost of Revenue | 155.29 | 134.57 | 115.65 | 97.22 | 81.6 |
| Gross Profit | 42.94 | 47.6 | 48.04 | 39.23 | 35.97 |
| Selling, General & Admin | 45.35 | 36.03 | 36.81 | 30.34 | 31.74 |
| Research & Development | - | - | - | 0.2 | 0.02 |
| Operating Expenses | 45.35 | 36.03 | 36.81 | 30.54 | 31.76 |
| Operating Income | -2.41 | 11.57 | 11.24 | 8.69 | 4.21 |
| Interest Expense | -0.29 | -0.19 | -0.06 | -0.08 | -0.24 |
| Other Non Operating Income (Expenses) | 1.15 | 1.22 | 1.05 | 0.18 | 0.51 |
| EBT Excluding Unusual Items | -1.54 | 12.6 | 12.23 | 8.79 | 4.47 |
| Gain (Loss) on Sale of Assets | -1.77 | -0.64 | -0.49 | -1.86 | 3.93 |
| Other Unusual Items | 0.01 | - | 0.4 | 3.3 | 0.7 |
| Pretax Income | -3.31 | 11.96 | 12.14 | 10.22 | 9.11 |
| Income Tax Expense | 0.69 | 1.31 | 2.34 | 1.97 | 3.08 |
| Earnings From Continuing Operations | -4 | 10.65 | 9.8 | 8.25 | 6.02 |
| Minority Interest in Earnings | - | - | -0.11 | -0.49 | -0.22 |
| Net Income | -4 | 10.65 | 9.7 | 7.76 | 5.8 |
| Net Income to Common | -4 | 10.65 | 9.7 | 7.76 | 5.8 |
| Net Income Growth | - | 9.86% | 24.92% | 33.86% | - |
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 |
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 |
| Shares Change (YoY) | 11.84% | 8.57% | - | - | - |
| EPS (Basic) | -2.92 | 8.18 | 8.08 | 6.47 | 4.83 |
| EPS (Diluted) | -2.92 | 8.18 | 8.08 | 6.47 | 4.83 |
| EPS Growth | - | 1.19% | 24.92% | 33.86% | - |
| Free Cash Flow | -6.11 | 11.08 | -14.32 | 2.3 | 15.69 |
| Free Cash Flow Per Share | -4.46 | 8.50 | -11.93 | 1.92 | 13.08 |
| Gross Margin | 21.66% | 26.13% | 29.35% | 28.75% | 30.60% |
| Operating Margin | -1.22% | 6.35% | 6.87% | 6.37% | 3.58% |
| Profit Margin | -2.02% | 5.85% | 5.92% | 5.69% | 4.93% |
| Free Cash Flow Margin | -3.08% | 6.08% | -8.74% | 1.69% | 13.35% |
| EBITDA | -0.47 | 13.47 | 13.18 | 10.94 | 6.99 |
| EBITDA Margin | -0.24% | 7.39% | 8.05% | 8.02% | 5.94% |
| D&A For EBITDA | 1.94 | 1.9 | 1.94 | 2.25 | 2.78 |
| EBIT | -2.41 | 11.57 | 11.24 | 8.69 | 4.21 |
| EBIT Margin | -1.22% | 6.35% | 6.87% | 6.37% | 3.58% |
| Effective Tax Rate | - | 10.93% | 19.26% | 19.30% | 33.87% |
Source: S&P Capital IQ. Standard template.
Financial Sources.