Molson Coors Beverage Company (TAP)
NYSE: TAP · Real-Time Price · USD
46.64
+0.02 (0.04%)
At close: Mar 6, 2026, 4:00 PM EST
46.50
-0.14 (-0.30%)
After-hours: Mar 6, 2026, 7:00 PM EST
TAP Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 11,141 | 11,627 | 11,702 | 10,701 | 10,280 | Upgrade
|
| Revenue Growth (YoY) | -4.18% | -0.64% | 9.35% | 4.10% | 6.48% | Upgrade
|
| Cost of Revenue | 6,866 | 7,094 | 7,333 | 7,046 | 6,226 | Upgrade
|
| Gross Profit | 4,275 | 4,533 | 4,369 | 3,655 | 4,053 | Upgrade
|
| Selling, General & Admin | 2,600 | 2,723 | 2,770 | 2,318 | 2,290 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | 208.1 | 218 | Upgrade
|
| Operating Expenses | 2,600 | 2,723 | 2,770 | 2,526 | 2,508 | Upgrade
|
| Operating Income | 1,675 | 1,811 | 1,599 | 1,129 | 1,545 | Upgrade
|
| Interest Expense | -247.9 | -282.7 | -234 | -250.6 | -260.3 | Upgrade
|
| Interest & Investment Income | 20.6 | 35.4 | 25.4 | 4.3 | 2 | Upgrade
|
| Earnings From Equity Investments | 13.4 | 2.7 | 12 | 4.7 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.7 | -0.7 | 1.7 | -0.4 | 0.8 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.8 | 2.8 | 11 | -9.9 | -4 | Upgrade
|
| EBT Excluding Unusual Items | 1,461 | 1,568 | 1,415 | 877.1 | 1,284 | Upgrade
|
| Merger & Restructuring Charges | -94.3 | -106.8 | -4.1 | -9.1 | -37.6 | Upgrade
|
| Impairment of Goodwill | -3,646 | - | - | -845 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 31.7 | 77.9 | - | - | -0.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.9 | -36.5 | 2.2 | 6.8 | 6.6 | Upgrade
|
| Asset Writedown | -273.9 | - | -160.8 | -36.3 | -13.5 | Upgrade
|
| Legal Settlements | - | - | - | -56 | - | Upgrade
|
| Pretax Income | -2,518 | 1,503 | 1,253 | -62.5 | 1,239 | Upgrade
|
| Income Tax Expense | -337.8 | 345.3 | 296.1 | 124 | 230.5 | Upgrade
|
| Earnings From Continuing Operations | -2,180 | 1,158 | 956.4 | -186.5 | 1,009 | Upgrade
|
| Net Income to Company | -2,180 | 1,158 | 956.4 | -186.5 | 1,009 | Upgrade
|
| Minority Interest in Earnings | 40.6 | -35.3 | -7.5 | 11.2 | -2.8 | Upgrade
|
| Net Income | -2,140 | 1,122 | 948.9 | -175.3 | 1,006 | Upgrade
|
| Net Income to Common | -2,140 | 1,122 | 948.9 | -175.3 | 1,006 | Upgrade
|
| Net Income Growth | - | 18.28% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 199 | 209 | 216 | 217 | 217 | Upgrade
|
| Shares Outstanding (Diluted) | 199 | 210 | 217 | 217 | 218 | Upgrade
|
| Shares Change (YoY) | -5.15% | -3.40% | 0.18% | -0.32% | 0.37% | Upgrade
|
| EPS (Basic) | -10.75 | 5.38 | 4.39 | -0.81 | 4.63 | Upgrade
|
| EPS (Diluted) | -10.75 | 5.35 | 4.37 | -0.81 | 4.62 | Upgrade
|
| EPS Growth | - | 22.43% | - | - | - | Upgrade
|
| Free Cash Flow | 1,068 | 1,236 | 1,408 | 840.6 | 1,051 | Upgrade
|
| Free Cash Flow Per Share | 5.36 | 5.89 | 6.48 | 3.88 | 4.83 | Upgrade
|
| Dividend Per Share | 1.880 | 1.760 | 1.640 | 1.520 | 0.680 | Upgrade
|
| Dividend Growth | 6.82% | 7.32% | 7.90% | 123.53% | 19.30% | Upgrade
|
| Gross Margin | 38.37% | 38.99% | 37.33% | 34.16% | 39.43% | Upgrade
|
| Operating Margin | 15.04% | 15.57% | 13.66% | 10.55% | 15.03% | Upgrade
|
| Profit Margin | -19.20% | 9.65% | 8.11% | -1.64% | 9.78% | Upgrade
|
| Free Cash Flow Margin | 9.59% | 10.63% | 12.03% | 7.85% | 10.22% | Upgrade
|
| EBITDA | 2,363 | 2,477 | 2,282 | 1,814 | 2,316 | Upgrade
|
| EBITDA Margin | 21.21% | 21.30% | 19.50% | 16.95% | 22.53% | Upgrade
|
| D&A For EBITDA | 688.2 | 665.8 | 682.8 | 684.8 | 770.7 | Upgrade
|
| EBIT | 1,675 | 1,811 | 1,599 | 1,129 | 1,545 | Upgrade
|
| EBIT Margin | 15.04% | 15.57% | 13.66% | 10.55% | 15.03% | Upgrade
|
| Effective Tax Rate | - | 22.97% | 23.64% | - | 18.60% | Upgrade
|
| Revenue as Reported | 11,141 | 11,627 | 11,702 | 10,701 | 10,280 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.