Brag House Holdings, Inc. (TBH)
NASDAQ: TBH · Real-Time Price · USD
0.751
-0.127 (-14.44%)
At close: Dec 5, 2025, 4:00 PM EST
0.769
+0.019 (2.48%)
After-hours: Dec 5, 2025, 7:49 PM EST
Brag House Holdings Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Net Income | -0.52 | -3.29 | -4.67 | -3.53 | -2.13 | -0.56 | |
| Other Amortization | 0.11 | 0.05 | 0.61 | 0.32 | - | - | |
| Stock-Based Compensation | 1.21 | 0.18 | 0.56 | 0.59 | 0.64 | 0.45 | |
| Other Operating Activities | 0.06 | 2.23 | 2.24 | 0.23 | - | - | |
| Change in Accounts Receivable | - | - | 0.1 | -0.1 | - | - | |
| Change in Accounts Payable | -0.82 | 0.49 | 0.45 | 0.08 | 0.11 | - | |
| Change in Other Net Operating Assets | -0.22 | -0.23 | -0.06 | 0.28 | 0.03 | - | |
| Operating Cash Flow | -4.26 | -0.57 | -0.78 | -2.12 | -1.35 | -0.12 | |
| Short-Term Debt Issued | - | 0.49 | 0.25 | 1.65 | - | - | |
| Long-Term Debt Issued | - | - | - | - | - | 0.1 | |
| Total Debt Issued | 0.25 | 0.49 | 0.25 | 1.65 | - | 0.1 | |
| Short-Term Debt Repaid | - | -0.03 | - | -0.17 | - | - | |
| Total Debt Repaid | -0.63 | -0.03 | - | -0.17 | - | - | |
| Net Debt Issued (Repaid) | -0.37 | 0.47 | 0.25 | 1.48 | - | 0.1 | |
| Issuance of Common Stock | 6.79 | 0.1 | - | 0.86 | 1.88 | 0.03 | |
| Other Financing Activities | -3.58 | - | -0 | -0.05 | -0.15 | - | |
| Financing Cash Flow | 17.83 | 0.57 | 0.25 | 2.3 | 1.73 | 0.12 | |
| Net Cash Flow | 9.58 | -0 | -0.53 | 0.18 | 0.38 | 0 | |
| Cash Interest Paid | 0.53 | 0.03 | - | 0.01 | - | - | |
| Levered Free Cash Flow | -3.75 | -0.61 | -0.33 | -0.79 | -0.47 | - | |
| Unlevered Free Cash Flow | -3.46 | 0.7 | 0.8 | -0.86 | -0.47 | - | |
| Change in Working Capital | -1.04 | 0.26 | 0.49 | 0.26 | 0.14 | - | |
Source: S&P Capital IQ. Standard template.
Financial Sources.