Teads Holding Co. (TEAD)
NASDAQ: TEAD · Real-Time Price · USD
0.789
-0.046 (-5.54%)
At close: Mar 9, 2026, 4:00 PM EDT
0.790
+0.001 (0.16%)
After-hours: Mar 9, 2026, 7:42 PM EDT
Teads Holding Co. Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Net Income | -517.07 | -0.71 | 10.24 | -24.58 | 11 | Upgrade
|
| Depreciation & Amortization | 57.44 | 9.72 | 11.07 | 17.38 | 11.03 | Upgrade
|
| Other Amortization | 25.9 | 9.76 | 9.63 | 9.54 | 8.44 | Upgrade
|
| Asset Writedown & Restructuring Costs | 367.74 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.96 | -2.24 | -3.6 | -1.98 | - | Upgrade
|
| Stock-Based Compensation | 13.71 | 15.46 | 12.14 | 11.66 | 26.31 | Upgrade
|
| Provision & Write-off of Bad Debts | 7.79 | 3.01 | 8.01 | 3.29 | 2.65 | Upgrade
|
| Other Operating Activities | 45.95 | -8.7 | -23.17 | -0.19 | 13.67 | Upgrade
|
| Change in Accounts Receivable | 25.93 | 35.91 | -12.95 | 5.28 | -31.5 | Upgrade
|
| Change in Accounts Payable | -21.99 | -11.7 | -1.23 | 7.97 | 36.11 | Upgrade
|
| Change in Unearned Revenue | 0.63 | -1.5 | 1.62 | 2.18 | -0.67 | Upgrade
|
| Change in Other Net Operating Assets | 2.53 | 19.55 | 1.98 | -26.75 | -20.27 | Upgrade
|
| Operating Cash Flow | 7.61 | 68.56 | 13.75 | 3.81 | 56.76 | Upgrade
|
| Operating Cash Flow Growth | -88.91% | 398.77% | 260.50% | -93.28% | 7.13% | Upgrade
|
| Capital Expenditures | -5.61 | -7.38 | -10.13 | -13.38 | -9.74 | Upgrade
|
| Cash Acquisitions | -598.32 | -0.18 | -0.39 | -45.15 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -17.15 | -9.91 | -10.11 | -12.57 | -10.31 | Upgrade
|
| Investment in Securities | 66.95 | 84.72 | 90.34 | -246.67 | - | Upgrade
|
| Other Investing Activities | -0.06 | -0.1 | -0.07 | -0.13 | -0.05 | Upgrade
|
| Investing Cash Flow | -554.18 | 67.15 | 69.64 | -317.9 | -20.1 | Upgrade
|
| Short-Term Debt Issued | 625.09 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | 625.31 | - | - | - | 200 | Upgrade
|
| Total Debt Issued | 1,250 | - | - | - | 200 | Upgrade
|
| Short-Term Debt Repaid | -625 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -7.67 | -110 | -98 | -3.19 | -4.34 | Upgrade
|
| Total Debt Repaid | -632.67 | -110 | -98 | -3.19 | -4.34 | Upgrade
|
| Net Debt Issued (Repaid) | 617.73 | -110 | -98 | -3.19 | 195.66 | Upgrade
|
| Issuance of Common Stock | - | - | - | 4.16 | 154.74 | Upgrade
|
| Repurchase of Common Stock | -0.65 | -6.6 | -18.52 | -32.66 | -14.15 | Upgrade
|
| Other Financing Activities | -31.74 | -1.1 | -0.55 | - | -10.35 | Upgrade
|
| Financing Cash Flow | 585.34 | -117.7 | -117.07 | -31.7 | 325.89 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.22 | 0.63 | -1 | -4.04 | -1.03 | Upgrade
|
| Net Cash Flow | 39.98 | 18.65 | -34.69 | -349.83 | 361.53 | Upgrade
|
| Free Cash Flow | 2 | 61.18 | 3.62 | -9.56 | 47.02 | Upgrade
|
| Free Cash Flow Growth | -96.73% | 1590.55% | - | - | -8.66% | Upgrade
|
| Free Cash Flow Margin | 0.15% | 6.88% | 0.39% | -0.96% | 4.63% | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 1.16 | 0.06 | -0.17 | 0.87 | Upgrade
|
| Cash Interest Paid | - | 4.32 | 6.03 | 7.46 | 0.59 | Upgrade
|
| Cash Income Tax Paid | - | 10.27 | 8.6 | 6.89 | 6.74 | Upgrade
|
| Levered Free Cash Flow | -16.33 | 67.7 | -4.71 | 1.75 | 25.16 | Upgrade
|
| Unlevered Free Cash Flow | 14.01 | 69.99 | -1.34 | 6.52 | 27.64 | Upgrade
|
| Change in Working Capital | 7.1 | 42.26 | -10.57 | -11.31 | -16.33 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.