Thryv Holdings, Inc. (THRY)
NASDAQ: THRY · Real-Time Price · USD
3.180
-0.140 (-4.22%)
At close: Mar 6, 2026, 4:00 PM EST
3.270
+0.090 (2.83%)
After-hours: Mar 6, 2026, 7:13 PM EST
Thryv Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 785.02 | 824.16 | 916.96 | 1,202 | 1,113 | Upgrade
|
| Revenue Growth (YoY) | -4.75% | -10.12% | -23.74% | 7.99% | 0.36% | Upgrade
|
| Cost of Revenue | 252.31 | 286.92 | 338.71 | 422.01 | 408.04 | Upgrade
|
| Gross Profit | 532.71 | 537.24 | 578.25 | 780.38 | 705.34 | Upgrade
|
| Selling, General & Admin | 445.71 | 446.92 | 483.22 | 534.23 | 496.89 | Upgrade
|
| Research & Development | 39.11 | 15.71 | 12.74 | - | - | Upgrade
|
| Operating Expenses | 484.82 | 462.64 | 495.97 | 534.23 | 496.89 | Upgrade
|
| Operating Income | 47.89 | 74.6 | 82.28 | 246.16 | 208.45 | Upgrade
|
| Interest Expense | -34.76 | -46.77 | -61.73 | -60.41 | -66.37 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.5 | -4.1 | -0.6 | 1.6 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.41 | 0 | -0.92 | 2.97 | -1.05 | Upgrade
|
| EBT Excluding Unusual Items | 17.04 | 23.73 | 19.04 | 190.31 | 141.03 | Upgrade
|
| Impairment of Goodwill | - | -83.09 | -268.8 | -102.2 | -3.61 | Upgrade
|
| Asset Writedown | - | - | -0.05 | -0.02 | - | Upgrade
|
| Other Unusual Items | - | -6.64 | -10.73 | 10.88 | -3.1 | Upgrade
|
| Pretax Income | 17.04 | -66 | -260.54 | 98.98 | 134.31 | Upgrade
|
| Income Tax Expense | 16.74 | 8.22 | -1.25 | 44.63 | 32.74 | Upgrade
|
| Net Income | 0.31 | -74.22 | -259.3 | 54.35 | 101.58 | Upgrade
|
| Net Income to Common | 0.31 | -74.22 | -259.3 | 54.35 | 101.58 | Upgrade
|
| Net Income Growth | - | - | - | -46.50% | -31.93% | Upgrade
|
| Shares Outstanding (Basic) | 44 | 37 | 35 | 34 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 37 | 35 | 37 | 36 | Upgrade
|
| Shares Change (YoY) | 19.75% | 6.97% | -4.88% | 0.03% | 7.99% | Upgrade
|
| EPS (Basic) | 0.01 | -2.00 | -7.47 | 1.58 | 3.02 | Upgrade
|
| EPS (Diluted) | 0.01 | -2.00 | -7.47 | 1.49 | 2.78 | Upgrade
|
| EPS Growth | - | - | - | -46.40% | -37.10% | Upgrade
|
| Free Cash Flow | 31.14 | 56.25 | 114.83 | 119.34 | 143.72 | Upgrade
|
| Free Cash Flow Per Share | 0.70 | 1.51 | 3.31 | 3.27 | 3.94 | Upgrade
|
| Gross Margin | 67.86% | 65.19% | 63.06% | 64.90% | 63.35% | Upgrade
|
| Operating Margin | 6.10% | 9.05% | 8.97% | 20.47% | 18.72% | Upgrade
|
| Profit Margin | 0.04% | -9.01% | -28.28% | 4.52% | 9.12% | Upgrade
|
| Free Cash Flow Margin | 3.97% | 6.83% | 12.52% | 9.93% | 12.91% | Upgrade
|
| EBITDA | 61.4 | 96.49 | 115.45 | 304.67 | 289.04 | Upgrade
|
| EBITDA Margin | 7.82% | 11.71% | 12.59% | 25.34% | 25.96% | Upgrade
|
| D&A For EBITDA | 13.5 | 21.88 | 33.16 | 58.51 | 80.59 | Upgrade
|
| EBIT | 47.89 | 74.6 | 82.28 | 246.16 | 208.45 | Upgrade
|
| EBIT Margin | 6.10% | 9.05% | 8.97% | 20.47% | 18.72% | Upgrade
|
| Effective Tax Rate | 98.20% | - | - | 45.09% | 24.37% | Upgrade
|
| Advertising Expenses | 10.6 | 10.7 | 14.8 | 29.3 | 40.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.