TKO Group Holdings, Inc. (TKO)
NYSE: TKO · Real-Time Price · USD
204.35
-7.40 (-3.49%)
Mar 6, 2026, 11:03 AM EST - Market open
TKO Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 4,735 | 4,884 | 3,225 | 1,140 | 1,032 | Upgrade
|
| Revenue Growth (YoY) | -3.05% | 51.46% | 182.84% | 10.48% | 15.80% | Upgrade
|
| Cost of Revenue | 1,903 | 2,624 | 1,577 | 325.59 | 335.6 | Upgrade
|
| Gross Profit | 2,832 | 2,260 | 1,648 | 814.56 | 696.34 | Upgrade
|
| Selling, General & Admin | 1,465 | 1,347 | 942.88 | 210.14 | 241.95 | Upgrade
|
| Operating Expenses | 1,950 | 1,805 | 1,167 | 270.17 | 305.2 | Upgrade
|
| Operating Income | 882.12 | 455.08 | 481.11 | 544.39 | 391.14 | Upgrade
|
| Interest Expense | -202.72 | -235.79 | -229.61 | -139.57 | -102.25 | Upgrade
|
| Earnings From Equity Investments | 13.44 | 1.78 | 9.21 | -0.21 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 12.2 | 9.6 | -11.7 | -1.3 | -0.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -29.57 | -14.96 | 32.51 | 0.03 | 0.9 | Upgrade
|
| EBT Excluding Unusual Items | 675.46 | 215.71 | 281.52 | 403.34 | 289.39 | Upgrade
|
| Merger & Restructuring Charges | -44 | -21.2 | -83.8 | - | - | Upgrade
|
| Impairment of Goodwill | - | - | -7.5 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -9.6 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.3 | - | - | - | - | Upgrade
|
| Asset Writedown | -3.1 | -27.93 | -14.03 | - | - | Upgrade
|
| Legal Settlements | - | -375 | - | - | - | Upgrade
|
| Pretax Income | 620.06 | -208.42 | 176.2 | 403.34 | 289.39 | Upgrade
|
| Income Tax Expense | 73.77 | 37.26 | 33.2 | 14.32 | 15.77 | Upgrade
|
| Earnings From Continuing Operations | 546.29 | -245.68 | 143 | 389.02 | 273.63 | Upgrade
|
| Minority Interest in Earnings | -350.89 | 255.09 | 80.48 | -1.75 | -1.29 | Upgrade
|
| Net Income | 195.4 | 9.41 | 223.48 | 387.28 | 272.34 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 258.7 | - | 272.34 | Upgrade
|
| Net Income to Common | 195.4 | 9.41 | -35.23 | 387.28 | - | Upgrade
|
| Net Income Growth | 1976.99% | -95.79% | -42.30% | 42.20% | 53.72% | Upgrade
|
| Shares Outstanding (Basic) | 81 | 81 | 83 | 83 | - | Upgrade
|
| Shares Outstanding (Diluted) | 194 | 172 | 83 | 84 | - | Upgrade
|
| Shares Change (YoY) | 12.88% | 107.56% | -1.36% | - | - | Upgrade
|
| EPS (Basic) | 2.42 | 0.12 | -0.43 | 4.66 | - | Upgrade
|
| EPS (Diluted) | 2.26 | 0.02 | -0.43 | 4.61 | - | Upgrade
|
| EPS Growth | 13790.33% | - | - | - | - | Upgrade
|
| Free Cash Flow | 1,159 | 467.27 | 172.41 | 489.32 | 430.1 | Upgrade
|
| Free Cash Flow Per Share | 5.97 | 2.72 | 2.08 | 5.83 | - | Upgrade
|
| Dividend Per Share | 2.300 | - | - | - | - | Upgrade
|
| Gross Margin | 59.81% | 46.28% | 51.11% | 71.44% | 67.48% | Upgrade
|
| Operating Margin | 18.63% | 9.32% | 14.92% | 47.75% | 37.90% | Upgrade
|
| Profit Margin | 4.13% | 0.19% | -1.09% | 33.97% | - | Upgrade
|
| Free Cash Flow Margin | 24.47% | 9.57% | 5.35% | 42.92% | 41.68% | Upgrade
|
| EBITDA | 1,367 | 913 | 705.16 | 604.42 | 454.39 | Upgrade
|
| EBITDA Margin | 28.87% | 18.69% | 21.87% | 53.01% | 44.03% | Upgrade
|
| D&A For EBITDA | 484.99 | 457.93 | 224.05 | 60.03 | 63.25 | Upgrade
|
| EBIT | 882.12 | 455.08 | 481.11 | 544.39 | 391.14 | Upgrade
|
| EBIT Margin | 18.63% | 9.32% | 14.92% | 47.75% | 37.90% | Upgrade
|
| Effective Tax Rate | 11.90% | - | 18.84% | 3.55% | 5.45% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.