Tenon Medical, Inc. (TNON)
NASDAQ: TNON · Real-Time Price · USD
1.110
-0.020 (-1.77%)
Dec 5, 2025, 4:00 PM EST - Market closed
Tenon Medical Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 3.23 | 3.28 | 2.93 | 0.69 | 0.16 | 0.04 | Upgrade
|
| Revenue Growth (YoY) | -2.47% | 11.92% | 323.73% | 331.88% | 265.13% | -18.31% | Upgrade
|
| Cost of Revenue | 1.54 | 1.57 | 1.69 | 1.33 | 0.06 | 0.02 | Upgrade
|
| Gross Profit | 1.69 | 1.71 | 1.24 | -0.64 | 0.11 | 0.03 | Upgrade
|
| Selling, General & Admin | 11.82 | 12.87 | 13.81 | 14.68 | 4.85 | 0.34 | Upgrade
|
| Research & Development | 2.19 | 2.6 | 3.16 | 2.83 | 1.72 | 0.22 | Upgrade
|
| Operating Expenses | 14.01 | 15.48 | 16.97 | 17.51 | 6.57 | 0.56 | Upgrade
|
| Operating Income | -12.32 | -13.77 | -15.73 | -18.15 | -6.46 | -0.54 | Upgrade
|
| Interest Expense | - | -0.03 | -0.02 | -0.35 | -0.62 | -0.17 | Upgrade
|
| Interest & Investment Income | 0.29 | 0.18 | 0.17 | 0.18 | 0 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0.06 | - | -0.02 | -0 | -0 | Upgrade
|
| EBT Excluding Unusual Items | -12.03 | -13.67 | -15.58 | -18.34 | -7.08 | -0.71 | Upgrade
|
| Legal Settlements | - | - | - | -0.57 | - | - | Upgrade
|
| Pretax Income | -12.81 | -13.67 | -15.58 | -18.92 | -7.08 | -0.71 | Upgrade
|
| Earnings From Continuing Operations | -12.81 | -13.67 | -15.58 | -18.92 | -7.08 | -0.71 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 0.03 | 0.12 | Upgrade
|
| Net Income | -12.81 | -13.67 | -15.58 | -18.92 | -7.05 | -0.59 | Upgrade
|
| Net Income to Common | -12.81 | -13.67 | -15.58 | -18.92 | -7.05 | -0.59 | Upgrade
|
| Shares Outstanding (Basic) | 6 | 1 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 1 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 1031.03% | 434.80% | 124.75% | 794.75% | 8.80% | - | Upgrade
|
| EPS (Basic) | -2.24 | -11.26 | -68.64 | -187.30 | -624.38 | -56.40 | Upgrade
|
| EPS (Diluted) | -2.24 | -11.26 | -68.64 | -187.30 | -624.38 | -56.40 | Upgrade
|
| Free Cash Flow | -12.09 | -10.06 | -12.54 | -12.87 | -4.39 | -0.17 | Upgrade
|
| Free Cash Flow Per Share | -2.11 | -8.29 | -55.26 | -127.45 | -389.26 | -16.13 | Upgrade
|
| Gross Margin | 52.40% | 52.21% | 42.38% | -92.76% | 65.63% | 58.34% | Upgrade
|
| Operating Margin | -381.07% | -420.08% | -537.12% | -2626.77% | -4038.13% | -1223.85% | Upgrade
|
| Profit Margin | -396.26% | -417.24% | -532.14% | -2737.63% | -4405.00% | -1335.41% | Upgrade
|
| Free Cash Flow Margin | -374.02% | -307.11% | -428.42% | -1862.81% | -2746.25% | -381.93% | Upgrade
|
| EBITDA | -12.04 | -13.36 | -15.53 | -18.07 | -6.46 | - | Upgrade
|
| D&A For EBITDA | 0.28 | 0.41 | 0.2 | 0.08 | 0 | - | Upgrade
|
| EBIT | -12.32 | -13.77 | -15.73 | -18.15 | -6.46 | -0.54 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.