UL Solutions Inc. (ULS)
NYSE: ULS · Real-Time Price · USD
81.07
-0.45 (-0.55%)
Mar 6, 2026, 4:00 PM EST - Market closed
UL Solutions Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 3,053 | 2,870 | 2,678 | 2,520 | 2,517 | Upgrade
|
| Revenue Growth (YoY) | 6.38% | 7.17% | 6.27% | 0.12% | 9.39% | Upgrade
|
| Cost of Revenue | 1,543 | 1,478 | 1,394 | 1,313 | 1,338 | Upgrade
|
| Gross Profit | 1,510 | 1,392 | 1,284 | 1,207 | 1,179 | Upgrade
|
| Selling, General & Admin | 957 | 938 | 883 | 826 | 922 | Upgrade
|
| Operating Expenses | 957 | 938 | 883 | 826 | 922 | Upgrade
|
| Operating Income | 553 | 454 | 401 | 381 | 257 | Upgrade
|
| Interest Expense | -41 | -55 | -35 | -17 | -1 | Upgrade
|
| Interest & Investment Income | 4 | 4 | 12 | 1 | 7 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 11 | Upgrade
|
| Currency Exchange Gain (Loss) | -10 | -11 | -2 | -11 | -2 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | -2 | 2 | 7 | 2 | Upgrade
|
| EBT Excluding Unusual Items | 505 | 390 | 378 | 361 | 274 | Upgrade
|
| Merger & Restructuring Charges | -35 | 1 | -4 | - | - | Upgrade
|
| Impairment of Goodwill | - | - | -37 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 7 | 22 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 24 | 2 | - | - | Upgrade
|
| Pretax Income | 470 | 415 | 346 | 383 | 274 | Upgrade
|
| Income Tax Expense | 125 | 70 | 70 | 74 | 36 | Upgrade
|
| Earnings From Continuing Operations | 345 | 345 | 276 | 309 | 238 | Upgrade
|
| Minority Interest in Earnings | -20 | -19 | -16 | -16 | -14 | Upgrade
|
| Net Income | 325 | 326 | 260 | 293 | 224 | Upgrade
|
| Net Income to Common | 325 | 326 | 260 | 293 | 224 | Upgrade
|
| Net Income Growth | -0.31% | 25.39% | -11.26% | 30.80% | -3.03% | Upgrade
|
| Shares Outstanding (Basic) | 201 | 200 | 200 | 200 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 203 | 201 | 200 | 200 | 37 | Upgrade
|
| Shares Change (YoY) | 1.00% | 0.50% | - | 443.28% | - | Upgrade
|
| EPS (Basic) | 1.62 | 1.63 | 1.30 | 1.47 | 6.08 | Upgrade
|
| EPS (Diluted) | 1.60 | 1.62 | 1.30 | 1.47 | 6.08 | Upgrade
|
| EPS Growth | -1.23% | 24.62% | -11.26% | -75.91% | - | Upgrade
|
| Free Cash Flow | 403 | 287 | 252 | 208 | 314 | Upgrade
|
| Free Cash Flow Per Share | 1.99 | 1.43 | 1.26 | 1.04 | 8.53 | Upgrade
|
| Dividend Per Share | 0.520 | 0.500 | 0.400 | - | - | Upgrade
|
| Dividend Growth | 4.00% | 25.00% | - | - | - | Upgrade
|
| Gross Margin | 49.46% | 48.50% | 47.95% | 47.90% | 46.84% | Upgrade
|
| Operating Margin | 18.11% | 15.82% | 14.97% | 15.12% | 10.21% | Upgrade
|
| Profit Margin | 10.64% | 11.36% | 9.71% | 11.63% | 8.90% | Upgrade
|
| Free Cash Flow Margin | 13.20% | 10.00% | 9.41% | 8.25% | 12.47% | Upgrade
|
| EBITDA | 676 | 567 | 504 | 473 | 354 | Upgrade
|
| EBITDA Margin | 22.14% | 19.76% | 18.82% | 18.77% | 14.06% | Upgrade
|
| D&A For EBITDA | 123 | 113 | 103 | 92 | 97 | Upgrade
|
| EBIT | 553 | 454 | 401 | 381 | 257 | Upgrade
|
| EBIT Margin | 18.11% | 15.82% | 14.97% | 15.12% | 10.21% | Upgrade
|
| Effective Tax Rate | 26.60% | 16.87% | 20.23% | 19.32% | 13.14% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.