USA Rare Earth, Inc. (USAR)
NASDAQ: USAR · Real-Time Price · USD
17.45
-1.65 (-8.64%)
At close: Mar 6, 2026, 4:00 PM EST
17.60
+0.15 (0.86%)
After-hours: Mar 6, 2026, 4:41 PM EST
USA Rare Earth Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Selling, General & Admin | 32.17 | 12.23 | 19.71 | 18.15 |
| Research & Development | 4.08 | 0.3 | 1.64 | 0.27 |
| Operating Expenses | 39.3 | 15.59 | 24.79 | 24.26 |
| Operating Income | -39.3 | -15.59 | -24.79 | -24.26 |
| Interest Expense | -0.06 | -0.32 | -0.08 | - |
| Interest & Investment Income | 2.37 | 0.29 | 0.36 | 0.07 |
| Other Non Operating Income (Expenses) | -217.52 | -0.37 | -0.88 | - |
| EBT Excluding Unusual Items | -254.51 | -15.99 | -25.39 | -24.19 |
| Gain (Loss) on Sale of Investments | -0.41 | -0.41 | - | -1.35 |
| Other Unusual Items | - | - | 16.85 | - |
| Pretax Income | -254.92 | -16.39 | -8.54 | -25.54 |
| Earnings From Continuing Operations | -254.92 | -16.39 | -8.54 | -25.54 |
| Minority Interest in Earnings | 0.77 | 0.66 | 1.12 | 1.7 |
| Net Income | -254.15 | -15.74 | -7.42 | -23.84 |
| Preferred Dividends & Other Adjustments | 31.23 | 8.17 | 5.65 | 6.36 |
| Net Income to Common | -285.38 | -23.91 | -13.06 | -30.21 |
| Shares Outstanding (Basic) | 74 | 46 | 44 | 217 |
| Shares Outstanding (Diluted) | 74 | 46 | 44 | 217 |
| Shares Change (YoY) | -67.63% | 4.72% | -79.53% | - |
| EPS (Basic) | -3.88 | -0.51 | -0.29 | -0.14 |
| EPS (Diluted) | -3.88 | -0.51 | -0.29 | -0.14 |
| Free Cash Flow | -39.02 | -16.28 | -27.88 | -29.95 |
| Free Cash Flow Per Share | -0.53 | -0.35 | -0.63 | -0.14 |
| EBITDA | -39.05 | -15.35 | -24.49 | -24.05 |
| D&A For EBITDA | 0.25 | 0.24 | 0.31 | 0.21 |
| EBIT | -39.3 | -15.59 | -24.79 | -24.26 |
Source: S&P Capital IQ. Standard template.
Financial Sources.