Viper Energy, Inc. (VNOM)
NASDAQ: VNOM · Real-Time Price · USD
44.10
+0.45 (1.03%)
At close: Mar 6, 2026, 4:00 PM EST
44.07
-0.03 (-0.08%)
After-hours: Mar 6, 2026, 7:58 PM EST
Viper Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,325 | 817 | 827 | 865.77 | 504.3 | Upgrade
|
| Revenue Growth (YoY) | 62.18% | -1.21% | -4.48% | 71.68% | 102.07% | Upgrade
|
| Cost of Revenue | - | - | 50 | 56.37 | 32.56 | Upgrade
|
| Gross Profit | 1,325 | 817 | 777 | 809.4 | 471.74 | Upgrade
|
| Selling, General & Admin | 35 | 19 | 11 | 8.54 | 7.8 | Upgrade
|
| Other Operating Expenses | 11 | 6 | 26 | 17.44 | 68.79 | Upgrade
|
| Operating Expenses | 653 | 239 | 183 | 147.05 | 179.58 | Upgrade
|
| Operating Income | 672 | 578 | 594 | 662.34 | 292.16 | Upgrade
|
| Interest Expense | -103 | -74 | -48 | -37.54 | -31.38 | Upgrade
|
| Interest & Investment Income | 10 | 2 | 2 | 0.43 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | -4 | -2 | -1 | -2.88 | -2.58 | Upgrade
|
| EBT Excluding Unusual Items | 575 | 504 | 547 | 622.35 | 258.2 | Upgrade
|
| Asset Writedown | -768 | - | - | - | - | Upgrade
|
| Other Unusual Items | -32 | - | - | - | - | Upgrade
|
| Pretax Income | -225 | 504 | 547 | 622.35 | 258.2 | Upgrade
|
| Income Tax Expense | -19 | -100 | 46 | -32.65 | 1.52 | Upgrade
|
| Earnings From Continuing Operations | -206 | 604 | 501 | 655 | 256.68 | Upgrade
|
| Minority Interest in Earnings | 138 | -245 | -301 | -503.33 | -198.74 | Upgrade
|
| Net Income | -68 | 359 | 200 | 151.67 | 57.94 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1 | - | - | - | 0.19 | Upgrade
|
| Net Income to Common | -69 | 359 | 200 | 151.67 | 57.75 | Upgrade
|
| Net Income Growth | - | 79.50% | 31.86% | 161.78% | - | Upgrade
|
| Shares Outstanding (Basic) | 143 | 94 | 74 | 76 | 68 | Upgrade
|
| Shares Outstanding (Diluted) | 143 | 94 | 74 | 76 | 68 | Upgrade
|
| Shares Change (YoY) | 51.74% | 26.63% | -1.99% | 10.66% | 1.04% | Upgrade
|
| EPS (Basic) | -0.48 | 3.82 | 2.70 | 2.01 | 0.85 | Upgrade
|
| EPS (Diluted) | -0.48 | 3.82 | 2.69 | 2.00 | 0.85 | Upgrade
|
| EPS Growth | - | 42.01% | 34.50% | 136.62% | - | Upgrade
|
| Free Cash Flow | -1,371 | -76 | -270 | 635.67 | 25.94 | Upgrade
|
| Free Cash Flow Per Share | -9.62 | -0.81 | -3.64 | 8.40 | 0.38 | Upgrade
|
| Dividend Per Share | 2.200 | 2.490 | 0.560 | 2.460 | 1.430 | Upgrade
|
| Dividend Growth | -11.65% | 344.64% | -77.24% | 72.03% | 286.49% | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 93.95% | 93.49% | 93.54% | Upgrade
|
| Operating Margin | 50.72% | 70.75% | 71.83% | 76.50% | 57.94% | Upgrade
|
| Profit Margin | -5.21% | 43.94% | 24.18% | 17.52% | 11.45% | Upgrade
|
| Free Cash Flow Margin | -103.47% | -9.30% | -32.65% | 73.42% | 5.14% | Upgrade
|
| EBITDA | 1,279 | 792 | 740 | 783.42 | 395.15 | Upgrade
|
| EBITDA Margin | 96.53% | 96.94% | 89.48% | 90.49% | 78.36% | Upgrade
|
| D&A For EBITDA | 607 | 214 | 146 | 121.07 | 102.99 | Upgrade
|
| EBIT | 672 | 578 | 594 | 662.34 | 292.16 | Upgrade
|
| EBIT Margin | 50.72% | 70.75% | 71.83% | 76.50% | 57.94% | Upgrade
|
| Effective Tax Rate | - | - | 8.41% | - | 0.59% | Upgrade
|
| Revenue as Reported | 1,395 | 861 | 828 | 866.47 | 504.92 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.