Vantage Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Revenue	16.76	18.66	20	23.99
Revenue Growth (YoY)	-	-6.70%	-16.62%	-
Cost of Revenue	10.37	10.04	10.56	15.18
Gross Profit	6.39	8.61	9.44	8.81
Selling, General & Admin	5.22	3.93	3.43	2.34
Operating Expenses	5.63	4.2	3.6	2.51
Operating Income	0.76	4.41	5.84	6.3
Interest Expense	-0.03	-0.01	-0.01	-0
Interest & Investment Income	0.03	0.03	0.15	0.12
Currency Exchange Gain (Loss)	-	-	-	0.39
Other Non Operating Income (Expenses)	0	0.02	0.02	0.22
EBT Excluding Unusual Items	0.76	4.44	6	7.02
Other Unusual Items	0.23	0.23	-	-
Pretax Income	0.99	4.67	6	7.02
Income Tax Expense	0.36	0.83	1.05	1.16
Net Income	0.63	3.84	4.95	5.86
Net Income to Common	0.63	3.84	4.95	5.86
Net Income Growth	-	-22.44%	-15.47%	-
Shares Outstanding (Basic)	29	28	28	28
Shares Outstanding (Diluted)	29	28	28	28
EPS (Basic)	0.02	0.14	0.18	0.21
EPS (Diluted)	0.02	0.14	0.18	0.21
EPS Growth	-	-22.44%	-15.47%	-
Free Cash Flow	-	1.77	-0.21	12.87
Free Cash Flow Per Share	-	0.06	-0.01	0.46
Gross Margin	38.12%	46.17%	47.19%	36.73%
Operating Margin	4.53%	23.65%	29.19%	26.28%
Profit Margin	3.75%	20.59%	24.77%	24.44%
Free Cash Flow Margin	-	9.48%	-1.05%	53.66%
EBITDA	0.84	4.47	5.86	6.33
EBITDA Margin	4.99%	23.96%	29.30%	26.40%
D&A For EBITDA	0.08	0.06	0.02	0.03
EBIT	0.76	4.41	5.84	6.3
EBIT Margin	4.53%	23.65%	29.19%	26.28%
Effective Tax Rate	36.27%	17.69%	17.42%	16.52%

Source: S&P Capital IQ. Standard template. Financial Sources.