The Glimpse Group, Inc. (VRAR)
NASDAQ: VRAR · Real-Time Price · USD
1.060
-0.040 (-3.64%)
At close: Dec 5, 2025, 4:00 PM EST
1.050
-0.010 (-0.94%)
After-hours: Dec 5, 2025, 7:48 PM EST
The Glimpse Group Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
| TTM
| FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| Net Income | -2.57 | -2.55 | -6.39 | -28.56 | -5.97 | -6.09 | |
| Depreciation & Amortization | 0.42 | 0.51 | 1.36 | 2.19 | 0.54 | 0.03 | |
| Loss (Gain) From Sale of Assets | -1.63 | -1.39 | -1 | - | - | - | |
| Asset Writedown & Restructuring Costs | 0.03 | -0.05 | 2.83 | 15.34 | - | - | |
| Stock-Based Compensation | 0.87 | 0.99 | 2.28 | 4.98 | 3.08 | 3.04 | |
| Other Operating Activities | 1.55 | 1.57 | -3.82 | -0.7 | -2.21 | 1.55 | |
| Change in Accounts Receivable | 0.21 | -0.12 | 0.73 | 0.13 | -0.3 | -0.41 | |
| Change in Accounts Payable | -0.07 | 0.05 | -0.27 | -0.42 | -0.13 | 0.26 | |
| Change in Unearned Revenue | -0.36 | -0 | -0.39 | -2.41 | 0.29 | -0.23 | |
| Change in Other Net Operating Assets | 0.41 | 0.72 | -0.52 | 0.28 | -0.25 | 0.65 | |
| Operating Cash Flow | -1.14 | -0.27 | -5.21 | -9.16 | -4.94 | -1.21 | |
| Capital Expenditures | -0.04 | -0.04 | -0.03 | -0.15 | -0.2 | -0.03 | |
| Cash Acquisitions | -1.5 | -1.5 | -1.5 | -3.63 | -4.62 | - | |
| Investment in Securities | - | - | - | 0.24 | -0.24 | - | |
| Investing Cash Flow | -1.54 | -1.54 | -1.53 | -3.53 | -5.06 | -0.03 | |
| Long-Term Debt Issued | - | 0.03 | - | - | - | 2.1 | |
| Long-Term Debt Repaid | - | -0.19 | - | - | - | - | |
| Net Debt Issued (Repaid) | -0.13 | -0.16 | - | - | - | 2.1 | |
| Issuance of Common Stock | 6.96 | 6.96 | 2.97 | 0.07 | 26.73 | 0.35 | |
| Other Financing Activities | - | - | - | - | -0.25 | -0.47 | |
| Financing Cash Flow | 6.83 | 6.8 | 2.97 | 0.07 | 26.48 | 1.97 | |
| Net Cash Flow | 4.15 | 4.98 | -3.77 | -12.63 | 16.48 | 0.74 | |
| Free Cash Flow | -1.18 | -0.32 | -5.24 | -9.31 | -5.14 | -1.24 | |
| Free Cash Flow Margin | -12.44% | -3.00% | -59.53% | -69.04% | -70.76% | -36.17% | |
| Free Cash Flow Per Share | -0.06 | -0.02 | -0.31 | -0.67 | -0.44 | -0.17 | |
| Levered Free Cash Flow | -2.17 | 0.28 | -6.62 | 1.42 | -0.05 | 2.16 | |
| Unlevered Free Cash Flow | -2.17 | 0.28 | -6.62 | 1.42 | -0.05 | 2.27 | |
| Change in Working Capital | 0.2 | 0.65 | -0.46 | -2.42 | -0.39 | 0.26 | |
Source: S&P Capital IQ. Standard template.
Financial Sources.