Versus Systems Inc. (VS)
NASDAQ: VS · Real-Time Price · USD
1.310
-0.010 (-0.76%)
At close: Dec 5, 2025, 4:00 PM EST
1.350
+0.040 (3.05%)
After-hours: Dec 5, 2025, 7:08 PM EST
Versus Systems Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 2.18 | 0.06 | 0.27 | 1.11 | 0.77 | 1.39 | Upgrade
|
| Revenue Growth (YoY) | 2281.70% | -78.87% | -75.55% | 44.26% | -44.70% | 177.37% | Upgrade
|
| Cost of Revenue | 0.02 | 0.04 | 0.1 | 0.62 | 0.62 | 0.26 | Upgrade
|
| Gross Profit | 2.16 | 0.02 | 0.17 | 0.49 | 0.15 | 1.13 | Upgrade
|
| Selling, General & Admin | 4.31 | 4.31 | 5.94 | 11.84 | 9.93 | 4.55 | Upgrade
|
| Research & Development | 0.15 | 0.25 | 1.11 | 2.41 | - | - | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | - | 2.01 | 1.27 | Upgrade
|
| Operating Expenses | 4.47 | 4.56 | 7.05 | 14.24 | 14.39 | 7.12 | Upgrade
|
| Operating Income | -2.3 | -4.54 | -6.88 | -13.75 | -14.24 | -5.98 | Upgrade
|
| Interest Expense | - | - | - | - | -0.38 | -0.51 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -1.09 | -0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.01 | -0.01 | -0.01 | 0.2 | -2.02 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | -2.3 | -4.55 | -6.9 | -13.55 | -17.73 | -6.53 | Upgrade
|
| Impairment of Goodwill | - | - | - | -6.58 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.12 | -0.38 | Upgrade
|
| Asset Writedown | - | - | -3.97 | -2.34 | - | - | Upgrade
|
| Other Unusual Items | 0.31 | - | 0.35 | - | - | - | Upgrade
|
| Pretax Income | -1.99 | -4.55 | -10.51 | -22.47 | -17.85 | -6.91 | Upgrade
|
| Income Tax Expense | 0.03 | 0.02 | - | - | - | - | Upgrade
|
| Earnings From Continuing Operations | -2.02 | -4.57 | -10.51 | -22.47 | -17.85 | -6.91 | Upgrade
|
| Minority Interest in Earnings | 0.38 | 0.53 | 0.99 | - | 3.45 | - | Upgrade
|
| Net Income | -1.64 | -4.04 | -9.53 | -22.47 | -14.4 | -6.91 | Upgrade
|
| Net Income to Common | -1.64 | -4.04 | -9.53 | -22.47 | -14.4 | -6.91 | Upgrade
|
| Shares Outstanding (Basic) | 4 | 3 | 1 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 3 | 1 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 90.06% | 187.96% | 779.53% | 74.26% | 46.97% | 38.29% | Upgrade
|
| EPS (Basic) | -0.37 | -1.54 | -10.44 | -216.56 | -241.79 | -170.56 | Upgrade
|
| EPS (Diluted) | -0.37 | -1.54 | -10.44 | -216.56 | -241.79 | -170.56 | Upgrade
|
| Free Cash Flow | -2.2 | -4.97 | -5.58 | -9.19 | -12.97 | -4.24 | Upgrade
|
| Free Cash Flow Per Share | -0.50 | -1.89 | -6.12 | -88.59 | -217.75 | -104.56 | Upgrade
|
| Gross Margin | 99.25% | 29.69% | 61.99% | 44.35% | 19.97% | 81.45% | Upgrade
|
| Operating Margin | -105.74% | -7923.52% | -2538.65% | -1240.25% | -1852.79% | -430.43% | Upgrade
|
| Profit Margin | -75.10% | -7056.16% | -3513.31% | -2026.73% | -1873.29% | -497.19% | Upgrade
|
| Free Cash Flow Margin | -100.99% | -8678.86% | -2058.55% | -829.13% | -1687.07% | -304.80% | Upgrade
|
| EBITDA | -2.3 | -4.54 | -4.42 | -13.19 | -13.71 | -4.45 | Upgrade
|
| D&A For EBITDA | 0 | 0 | 2.47 | 0.56 | 0.53 | 1.53 | Upgrade
|
| EBIT | -2.3 | -4.54 | -6.88 | -13.75 | -14.24 | -5.98 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.