Vistra Corp. (VST)
NYSE: VST · Real-Time Price · USD
167.17
-8.90 (-5.05%)
At close: Dec 5, 2025, 4:00 PM EST
167.45
+0.28 (0.17%)
After-hours: Dec 5, 2025, 7:59 PM EST

Vistra Statistics

Total Valuation

Vistra has a market cap or net worth of $56.64 billion. The enterprise value is $73.56 billion.

Market Cap 56.64B
Enterprise Value 73.56B

Important Dates

The last earnings date was Thursday, November 6, 2025, before market open.

Earnings Date Nov 6, 2025
Ex-Dividend Date Dec 22, 2025

Share Statistics

Vistra has 338.83 million shares outstanding. The number of shares has decreased by -2.61% in one year.

Current Share Class 338.83M
Shares Outstanding 338.83M
Shares Change (YoY) -2.61%
Shares Change (QoQ) -0.14%
Owned by Insiders (%) 1.00%
Owned by Institutions (%) 86.14%
Float 316.42M

Valuation Ratios

The trailing PE ratio is 60.25 and the forward PE ratio is 17.29. Vistra's PEG ratio is 0.91.

PE Ratio 60.25
Forward PE 17.29
PS Ratio 3.30
Forward PS 2.39
PB Ratio 20.71
P/TBV Ratio n/a
P/FCF Ratio 34.43
P/OCF Ratio 14.19
PEG Ratio 0.91
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 14.13, with an EV/FCF ratio of 44.72.

EV / Earnings 76.62
EV / Sales 4.28
EV / EBITDA 14.13
EV / EBIT 33.73
EV / FCF 44.72

Financial Position

The company has a current ratio of 0.99, with a Debt / Equity ratio of 3.36.

Current Ratio 0.99
Quick Ratio 0.35
Debt / Equity 3.36
Debt / EBITDA 3.30
Debt / FCF 10.66
Interest Coverage 2.21

Financial Efficiency

Return on equity (ROE) is 17.31% and return on invested capital (ROIC) is 5.77%.

Return on Equity (ROE) 17.31%
Return on Assets (ROA) 3.59%
Return on Invested Capital (ROIC) 5.77%
Return on Capital Employed (ROCE) 7.37%
Revenue Per Employee $2.51M
Profits Per Employee $140,146
Employee Count 6,850
Asset Turnover 0.45
Inventory Turnover 11.68

Taxes

In the past 12 months, Vistra has paid $65.00 million in taxes.

Income Tax 65.00M
Effective Tax Rate 5.13%

Stock Price Statistics

The stock price has increased by +3.63% in the last 52 weeks. The beta is 1.40, so Vistra's price volatility has been higher than the market average.

Beta (5Y) 1.40
52-Week Price Change +3.63%
50-Day Moving Average 189.09
200-Day Moving Average 170.67
Relative Strength Index (RSI) 39.75
Average Volume (20 Days) 4,062,950

Short Selling Information

The latest short interest is 7.11 million, so 2.10% of the outstanding shares have been sold short.

Short Interest 7.11M
Short Previous Month 6.83M
Short % of Shares Out 2.10%
Short % of Float 2.25%
Short Ratio (days to cover) 1.49

Income Statement

In the last 12 months, Vistra had revenue of $17.19 billion and earned $960.00 million in profits. Earnings per share was $2.77.

Revenue 17.19B
Gross Profit 5.98B
Operating Income 2.18B
Pretax Income 1.27B
Net Income 960.00M
EBITDA 5.21B
EBIT 2.18B
Earnings Per Share (EPS) $2.77
Full Income Statement

Balance Sheet

The company has $620.00 million in cash and $17.54 billion in debt, giving a net cash position of -$16.92 billion or -$49.93 per share.

Cash & Cash Equivalents 620.00M
Total Debt 17.54B
Net Cash -16.92B
Net Cash Per Share -$49.93
Equity (Book Value) 5.22B
Book Value Per Share 8.07
Working Capital -45.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $3.99 billion and capital expenditures -$2.35 billion, giving a free cash flow of $1.65 billion.

Operating Cash Flow 3.99B
Capital Expenditures -2.35B
Free Cash Flow 1.65B
FCF Per Share $4.86
Full Cash Flow Statement

Margins

Gross margin is 34.81%, with operating and profit margins of 12.69% and 6.70%.

Gross Margin 34.81%
Operating Margin 12.69%
Pretax Margin 7.36%
Profit Margin 6.70%
EBITDA Margin 30.28%
EBIT Margin 12.69%
FCF Margin 9.57%

Dividends & Yields

This stock pays an annual dividend of $0.91, which amounts to a dividend yield of 0.54%.

Dividend Per Share $0.91
Dividend Yield 0.54%
Dividend Growth (YoY) 3.21%
Years of Dividend Growth 5
Payout Ratio 32.49%
Buyback Yield 2.61%
Shareholder Yield 3.15%
Earnings Yield 1.69%
FCF Yield 2.90%
Dividend Details

Analyst Forecast

The average price target for Vistra is $234.09, which is 40.03% higher than the current price. The consensus rating is "Buy".

Price Target $234.09
Price Target Difference 40.03%
Analyst Consensus Buy
Analyst Count 11
Revenue Growth Forecast (5Y) 8.18%
EPS Growth Forecast (5Y) 13.52%
Stock Forecasts

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 4