Walker & Dunlop, Inc. (WD)
NYSE: WD · Real-Time Price · USD
48.19
-2.32 (-4.59%)
Mar 6, 2026, 4:00 PM EST - Market closed
Walker & Dunlop Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 56.21 | 40.06 | 44.71 | 65.07 | 54.89 | Upgrade
|
| Total Interest Expense | 126.42 | 116.78 | 118.81 | 83.52 | 40.76 | Upgrade
|
| Net Interest Income | -70.21 | -76.72 | -74.11 | -18.46 | 14.13 | Upgrade
|
| Commissions and Fees | 337.44 | 325.64 | 311.91 | 300.19 | 278.47 | Upgrade
|
| Other Revenue | 525.58 | 500.34 | 468.37 | 522.85 | 486.95 | Upgrade
|
| Revenue Before Loan Losses | 1,170 | 1,063 | 985.96 | 1,225 | 1,251 | Upgrade
|
| Provision for Loan Losses | 9.59 | 10.84 | -10.45 | -11.98 | -13.29 | Upgrade
|
| Revenue | 1,160 | 1,052 | 996.42 | 1,236 | 1,264 | Upgrade
|
| Revenue Growth (YoY) | 10.27% | 5.58% | -19.42% | -2.21% | 21.86% | Upgrade
|
| Salaries & Employee Benefits | 647.81 | 559.25 | 514.29 | 607.37 | 603.49 | Upgrade
|
| Cost of Services Provided | 16.11 | 16.06 | 14.15 | 16.37 | 9.44 | Upgrade
|
| Other Operating Expenses | 109.05 | 113.18 | 104.13 | 126.28 | 82.33 | Upgrade
|
| Total Operating Expenses | 1,012 | 926.03 | 859.33 | 985.05 | 905.54 | Upgrade
|
| Operating Income | 148.35 | 125.93 | 137.09 | 251.45 | 358.95 | Upgrade
|
| EBT Excluding Unusual Items | 148.35 | 125.93 | 137.09 | 251.45 | 358.95 | Upgrade
|
| Impairment of Goodwill | - | -33 | -62 | - | - | Upgrade
|
| Other Unusual Items | -32.61 | 39.75 | 62.5 | 13.51 | -6.89 | Upgrade
|
| Pretax Income | 79 | 131.5 | 138.2 | 264.97 | 352.06 | Upgrade
|
| Income Tax Expense | 22.01 | 30.54 | 35.03 | 56.03 | 86.43 | Upgrade
|
| Earnings From Continuing Ops. | 56.99 | 100.96 | 103.17 | 208.93 | 265.63 | Upgrade
|
| Minority Interest in Earnings | 0.1 | 7.21 | 4.19 | 4.89 | 0.13 | Upgrade
|
| Net Income | 57.08 | 108.17 | 107.36 | 213.82 | 265.76 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1.36 | 2.44 | 2.75 | 6.1 | 8.84 | Upgrade
|
| Net Income to Common | 55.73 | 105.73 | 104.61 | 207.72 | 256.93 | Upgrade
|
| Net Income Growth | -47.23% | 0.75% | -49.79% | -19.55% | 7.96% | Upgrade
|
| Shares Outstanding (Basic) | 33 | 33 | 33 | 32 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 32 | Upgrade
|
| Shares Change (YoY) | 0.64% | 0.86% | 0.57% | 3.66% | 1.45% | Upgrade
|
| EPS (Basic) | 1.67 | 3.19 | 3.20 | 6.43 | 8.27 | Upgrade
|
| EPS (Diluted) | 1.64 | 3.19 | 3.18 | 6.36 | 8.15 | Upgrade
|
| EPS Growth | -48.59% | 0.31% | -50.00% | -21.96% | 5.98% | Upgrade
|
| Free Cash Flow | -680.08 | 116.4 | -16.72 | 1,561 | 861.25 | Upgrade
|
| Free Cash Flow Per Share | -20.38 | 3.51 | -0.51 | 47.75 | 27.31 | Upgrade
|
| Dividend Per Share | 2.680 | 2.520 | 2.520 | 2.400 | 2.000 | Upgrade
|
| Dividend Growth | 6.35% | - | 5.00% | 20.00% | 38.89% | Upgrade
|
| Operating Margin | 12.79% | 11.97% | 13.76% | 20.34% | 28.39% | Upgrade
|
| Profit Margin | 4.80% | 10.05% | 10.50% | 16.80% | 20.32% | Upgrade
|
| Free Cash Flow Margin | -58.63% | 11.06% | -1.68% | 126.22% | 68.11% | Upgrade
|
| Effective Tax Rate | 27.87% | 23.23% | 25.35% | 21.15% | 24.55% | Upgrade
|
| Revenue as Reported | 1,234 | 1,132 | 1,054 | 1,259 | 1,259 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.