Wyndham Hotels & Resorts, Inc. (WH)
NYSE: WH · Real-Time Price · USD
76.77
-2.82 (-3.54%)
Mar 6, 2026, 4:00 PM EST - Market closed
Wyndham Hotels & Resorts Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,238 | 1,247 | 1,236 | 1,213 | 1,125 | Upgrade
|
| Other Revenue | 191 | 157 | 148 | 141 | 120 | Upgrade
|
| Revenue | 1,429 | 1,404 | 1,384 | 1,354 | 1,245 | Upgrade
|
| Revenue Growth (YoY) | 1.78% | 1.44% | 2.22% | 8.76% | 31.05% | Upgrade
|
| Cost of Revenue | 565 | 564 | 569 | 524 | 365 | Upgrade
|
| Gross Profit | 864 | 840 | 815 | 830 | 880 | Upgrade
|
| Selling, General & Admin | 293 | 211 | 224 | 229 | 330 | Upgrade
|
| Other Operating Expenses | 2 | - | - | - | - | Upgrade
|
| Operating Expenses | 357 | 282 | 300 | 306 | 425 | Upgrade
|
| Operating Income | 507 | 558 | 515 | 524 | 455 | Upgrade
|
| Interest Expense | -139 | -124 | -102 | -80 | -94 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 1 | Upgrade
|
| EBT Excluding Unusual Items | 368 | 434 | 413 | 444 | 362 | Upgrade
|
| Merger & Restructuring Charges | -16 | -15 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 35 | - | Upgrade
|
| Asset Writedown | -38 | -2 | - | - | -6 | Upgrade
|
| Other Unusual Items | -51 | -49 | -15 | -3 | -21 | Upgrade
|
| Pretax Income | 263 | 368 | 398 | 476 | 335 | Upgrade
|
| Income Tax Expense | 70 | 79 | 109 | 121 | 91 | Upgrade
|
| Net Income | 193 | 289 | 289 | 355 | 244 | Upgrade
|
| Net Income to Common | 193 | 289 | 289 | 355 | 244 | Upgrade
|
| Net Income Growth | -33.22% | - | -18.59% | 45.49% | - | Upgrade
|
| Shares Outstanding (Basic) | 77 | 80 | 84 | 90 | 93 | Upgrade
|
| Shares Outstanding (Diluted) | 77 | 80 | 85 | 91 | 94 | Upgrade
|
| Shares Change (YoY) | -3.62% | -5.65% | -6.50% | -3.30% | 0.53% | Upgrade
|
| EPS (Basic) | 2.51 | 3.64 | 3.42 | 3.93 | 2.61 | Upgrade
|
| EPS (Diluted) | 2.50 | 3.61 | 3.41 | 3.91 | 2.60 | Upgrade
|
| EPS Growth | -30.75% | 5.87% | -12.79% | 50.39% | - | Upgrade
|
| Free Cash Flow | 321 | 241 | 339 | 360 | 389 | Upgrade
|
| Free Cash Flow Per Share | 4.16 | 3.01 | 3.99 | 3.96 | 4.14 | Upgrade
|
| Dividend Per Share | 1.640 | 1.520 | 1.400 | 1.280 | 0.880 | Upgrade
|
| Dividend Growth | 7.90% | 8.57% | 9.38% | 45.45% | 57.14% | Upgrade
|
| Gross Margin | 60.46% | 59.83% | 58.89% | 61.30% | 70.68% | Upgrade
|
| Operating Margin | 35.48% | 39.74% | 37.21% | 38.70% | 36.55% | Upgrade
|
| Profit Margin | 13.51% | 20.58% | 20.88% | 26.22% | 19.60% | Upgrade
|
| Free Cash Flow Margin | 22.46% | 17.16% | 24.49% | 26.59% | 31.25% | Upgrade
|
| EBITDA | 537 | 593 | 551 | 564 | 550 | Upgrade
|
| EBITDA Margin | 37.58% | 42.24% | 39.81% | 41.65% | 44.18% | Upgrade
|
| D&A For EBITDA | 30 | 35 | 36 | 40 | 95 | Upgrade
|
| EBIT | 507 | 558 | 515 | 524 | 455 | Upgrade
|
| EBIT Margin | 35.48% | 39.74% | 37.21% | 38.70% | 36.55% | Upgrade
|
| Effective Tax Rate | 26.62% | 21.47% | 27.39% | 25.42% | 27.16% | Upgrade
|
| Revenue as Reported | 1,429 | 1,408 | 1,397 | 1,498 | 1,565 | Upgrade
|
| Advertising Expenses | 78 | 110 | 127 | 124 | 85 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.