Wyndham Hotels & Resorts, Inc. (WH)
NYSE: WH · Real-Time Price · USD
76.24
-0.53 (-0.69%)
Mar 9, 2026, 4:00 PM EDT - Market closed
Wyndham Hotels & Resorts Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 193 | 289 | 289 | 355 | 244 | Upgrade
|
| Depreciation & Amortization | 30 | 35 | 36 | 40 | 95 | Upgrade
|
| Other Amortization | 32 | 36 | 40 | 37 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | -35 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 86 | 12 | - | - | 6 | Upgrade
|
| Stock-Based Compensation | 43 | 45 | 39 | 33 | 28 | Upgrade
|
| Provision & Write-off of Bad Debts | 87 | 4 | 3 | -2 | 21 | Upgrade
|
| Other Operating Activities | -25 | 31 | 1 | -37 | 17 | Upgrade
|
| Change in Accounts Receivable | -48 | -39 | -10 | 16 | 25 | Upgrade
|
| Change in Accounts Payable | 38 | -33 | -4 | 14 | 39 | Upgrade
|
| Change in Unearned Revenue | 62 | 36 | 10 | 22 | 16 | Upgrade
|
| Change in Other Net Operating Assets | -131 | -126 | -28 | -44 | -65 | Upgrade
|
| Operating Cash Flow | 367 | 290 | 376 | 399 | 426 | Upgrade
|
| Operating Cash Flow Growth | 26.55% | -22.87% | -5.76% | -6.34% | 535.82% | Upgrade
|
| Capital Expenditures | -46 | -49 | -37 | -39 | -37 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 263 | - | Upgrade
|
| Cash Acquisitions | - | - | - | -44 | - | Upgrade
|
| Other Investing Activities | - | - | - | -1 | - | Upgrade
|
| Investing Cash Flow | -103 | -65 | -66 | 179 | -34 | Upgrade
|
| Long-Term Debt Issued | 405 | 1,835 | 1,378 | 400 | 45 | Upgrade
|
| Long-Term Debt Repaid | -312 | -1,578 | -1,250 | -409 | -579 | Upgrade
|
| Net Debt Issued (Repaid) | 93 | 257 | 128 | -9 | -534 | Upgrade
|
| Issuance of Common Stock | 12 | 22 | - | 4 | 17 | Upgrade
|
| Repurchase of Common Stock | -289 | -330 | -402 | -459 | -114 | Upgrade
|
| Common Dividends Paid | -127 | -122 | -118 | -116 | -82 | Upgrade
|
| Other Financing Activities | -3 | -2 | -10 | -4 | - | Upgrade
|
| Financing Cash Flow | -314 | -175 | -402 | -584 | -713 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1 | -3 | -3 | -4 | -1 | Upgrade
|
| Net Cash Flow | -49 | 47 | -95 | -10 | -322 | Upgrade
|
| Free Cash Flow | 321 | 241 | 339 | 360 | 389 | Upgrade
|
| Free Cash Flow Growth | 33.20% | -28.91% | -5.83% | -7.46% | 1044.12% | Upgrade
|
| Free Cash Flow Margin | 22.46% | 17.16% | 24.49% | 26.59% | 31.25% | Upgrade
|
| Free Cash Flow Per Share | 4.16 | 3.01 | 3.99 | 3.96 | 4.14 | Upgrade
|
| Cash Interest Paid | 142 | 126 | 103 | 82 | 96 | Upgrade
|
| Cash Income Tax Paid | 73 | 95 | 95 | 123 | 114 | Upgrade
|
| Levered Free Cash Flow | 321 | 283.25 | 449.13 | 523.5 | 220.63 | Upgrade
|
| Unlevered Free Cash Flow | 407.88 | 360.75 | 512.88 | 573.5 | 279.38 | Upgrade
|
| Change in Working Capital | -79 | -162 | -32 | 8 | 15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.