Wearable Devices Ltd. (WLDS)
NASDAQ: WLDS · Real-Time Price · USD
1.900
-0.070 (-3.55%)
At close: Dec 5, 2025, 4:00 PM EST
1.850
-0.050 (-2.63%)
After-hours: Dec 5, 2025, 7:54 PM EST
Wearable Devices Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Net Income | -7.38 | -7.88 | -7.81 | -6.5 | -2.61 | -1.26 | |
| Depreciation & Amortization | 0.1 | 0.11 | 0.07 | 0.02 | 0.01 | 0.01 | |
| Stock-Based Compensation | 0.5 | 0.18 | 0.24 | 0.79 | 0.3 | 0.07 | |
| Other Operating Activities | 0.3 | 0.24 | -0.11 | - | 0.02 | 0.06 | |
| Change in Accounts Receivable | 0.05 | - | - | 0.01 | -0.01 | - | |
| Change in Inventory | 0.04 | -0.27 | -1.03 | 0.01 | 0.01 | -0.01 | |
| Change in Accounts Payable | -0.08 | -0.25 | 0.25 | 0.08 | 0.04 | -0.04 | |
| Change in Unearned Revenue | - | - | -0.01 | -0.01 | -0.03 | 0.05 | |
| Change in Other Net Operating Assets | -0.24 | 0.26 | -0.03 | -0.12 | 0.17 | 0.05 | |
| Operating Cash Flow | -6.72 | -7.61 | -8.43 | -5.71 | -2.1 | -1.09 | |
| Capital Expenditures | -0.01 | -0.04 | -0.19 | -0.05 | -0.04 | -0.02 | |
| Investment in Securities | -1.29 | 3.24 | -4.05 | - | - | - | |
| Other Investing Activities | - | - | - | -0.02 | - | - | |
| Investing Cash Flow | -1.3 | 3.2 | -4.25 | -0.07 | -0.04 | -0.02 | |
| Short-Term Debt Issued | - | 1.92 | - | 0.8 | - | - | |
| Total Debt Issued | - | 1.92 | - | 0.8 | - | - | |
| Short-Term Debt Repaid | - | -1.16 | - | -0.8 | - | - | |
| Total Debt Repaid | -1.93 | -1.16 | - | -0.8 | - | - | |
| Net Debt Issued (Repaid) | -1.93 | 0.76 | - | - | - | - | |
| Issuance of Common Stock | 8.91 | 5.93 | 3.12 | 14.98 | 2.93 | - | |
| Other Financing Activities | - | - | - | -0.1 | 0.01 | - | |
| Financing Cash Flow | 6.98 | 6.7 | 3.12 | 14.88 | 2.94 | - | |
| Net Cash Flow | -1.04 | 2.28 | -9.56 | 9.1 | 0.8 | -1.11 | |
| Free Cash Flow | -6.73 | -7.66 | -8.63 | -5.76 | -2.14 | -1.11 | |
| Free Cash Flow Margin | -1595.50% | -1466.67% | -10521.95% | -12804.44% | -1506.34% | -1938.60% | |
| Free Cash Flow Per Share | -7.48 | -23.51 | -42.60 | -37.55 | -17.62 | -13.68 | |
| Cash Interest Paid | 0.05 | 0.05 | - | 0.04 | - | - | |
| Levered Free Cash Flow | -4.02 | -4.8 | -5.89 | -2.76 | -1.15 | -0.69 | |
| Unlevered Free Cash Flow | -3.99 | -4.77 | -5.89 | -2.74 | -1.15 | -0.63 | |
| Change in Working Capital | -0.23 | -0.27 | -0.82 | -0.03 | 0.18 | 0.04 | |
Source: S&P Capital IQ. Standard template.
Financial Sources.