Westlake Corporation (WLK)
NYSE: WLK · Real-Time Price · USD
104.18
-1.33 (-1.26%)
Mar 6, 2026, 1:04 PM EST - Market open
Westlake Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 11,170 | 12,142 | 12,548 | 15,794 | 11,778 | Upgrade
|
| Revenue Growth (YoY) | -8.00% | -3.24% | -20.55% | 34.10% | 56.96% | Upgrade
|
| Cost of Revenue | 10,357 | 10,185 | 10,329 | 11,721 | 8,283 | Upgrade
|
| Gross Profit | 813 | 1,957 | 2,219 | 4,073 | 3,495 | Upgrade
|
| Selling, General & Admin | 868 | 874 | 865 | 809 | 574 | Upgrade
|
| Amortization of Goodwill & Intangibles | 124 | 117 | 122 | 155 | 123 | Upgrade
|
| Operating Expenses | 992 | 991 | 987 | 964 | 697 | Upgrade
|
| Operating Income | -179 | 966 | 1,232 | 3,109 | 2,798 | Upgrade
|
| Interest Expense | -171 | -159 | -165 | -177 | -176 | Upgrade
|
| Interest & Investment Income | 100 | 153 | 104 | 24 | 7 | Upgrade
|
| Earnings From Equity Investments | 16 | 18 | 19 | 15 | 13 | Upgrade
|
| Other Non Operating Income (Expenses) | 4 | 32 | -15 | 8 | 56 | Upgrade
|
| EBT Excluding Unusual Items | -230 | 1,010 | 1,175 | 2,979 | 2,698 | Upgrade
|
| Merger & Restructuring Charges | -640 | -91 | -28 | -33 | -21 | Upgrade
|
| Impairment of Goodwill | -727 | - | -128 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 19 | - | - | - | Upgrade
|
| Asset Writedown | - | - | -347 | - | - | Upgrade
|
| Pretax Income | -1,597 | 938 | 700 | 2,946 | 2,677 | Upgrade
|
| Income Tax Expense | -126 | 291 | 178 | 649 | 607 | Upgrade
|
| Earnings From Continuing Operations | -1,471 | 647 | 522 | 2,297 | 2,070 | Upgrade
|
| Minority Interest in Earnings | -37 | -45 | -43 | -50 | -55 | Upgrade
|
| Net Income | -1,508 | 602 | 479 | 2,247 | 2,015 | Upgrade
|
| Preferred Dividends & Other Adjustments | -7 | 3 | 3 | 12 | 10 | Upgrade
|
| Net Income to Common | -1,501 | 599 | 476 | 2,235 | 2,005 | Upgrade
|
| Net Income Growth | - | 25.68% | -78.68% | 11.51% | 510.61% | Upgrade
|
| Shares Outstanding (Basic) | 128 | 129 | 128 | 128 | 128 | Upgrade
|
| Shares Outstanding (Diluted) | 128 | 129 | 129 | 129 | 129 | Upgrade
|
| Shares Change (YoY) | -0.73% | 0.47% | -0.19% | 0.11% | 0.47% | Upgrade
|
| EPS (Basic) | -11.70 | 4.66 | 3.72 | 17.46 | 15.66 | Upgrade
|
| EPS (Diluted) | -11.70 | 4.64 | 3.70 | 17.34 | 15.58 | Upgrade
|
| EPS Growth | - | 25.41% | -78.66% | 11.30% | 508.59% | Upgrade
|
| Free Cash Flow | -530 | 306 | 1,302 | 2,287 | 1,736 | Upgrade
|
| Free Cash Flow Per Share | -4.13 | 2.37 | 10.13 | 17.75 | 13.49 | Upgrade
|
| Dividend Per Share | 2.110 | 2.050 | 1.714 | 1.309 | 1.135 | Upgrade
|
| Dividend Growth | 2.93% | 19.60% | 30.94% | 15.33% | 6.57% | Upgrade
|
| Gross Margin | 7.28% | 16.12% | 17.68% | 25.79% | 29.67% | Upgrade
|
| Operating Margin | -1.60% | 7.96% | 9.82% | 19.68% | 23.76% | Upgrade
|
| Profit Margin | -13.44% | 4.93% | 3.79% | 14.15% | 17.02% | Upgrade
|
| Free Cash Flow Margin | -4.75% | 2.52% | 10.38% | 14.48% | 14.74% | Upgrade
|
| EBITDA | 834 | 1,927 | 2,192 | 4,085 | 3,582 | Upgrade
|
| EBITDA Margin | 7.47% | 15.87% | 17.47% | 25.86% | 30.41% | Upgrade
|
| D&A For EBITDA | 1,013 | 961 | 960 | 976 | 784 | Upgrade
|
| EBIT | -179 | 966 | 1,232 | 3,109 | 2,798 | Upgrade
|
| EBIT Margin | -1.60% | 7.96% | 9.82% | 19.68% | 23.76% | Upgrade
|
| Effective Tax Rate | - | 31.02% | 25.43% | 22.03% | 22.68% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.