SCWorx Corp. (WORX)
NASDAQ: WORX · Real-Time Price · USD
0.238
-0.008 (-3.05%)
At close: Dec 5, 2025, 4:00 PM EST
0.238
-0.000 (-0.13%)
After-hours: Dec 5, 2025, 7:33 PM EST
SCWorx Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 2.78 | 2.99 | 3.8 | 4.04 | 4.63 | 5.21 | |
| Revenue Growth (YoY) | -13.64% | -21.43% | -5.78% | -12.83% | -11.14% | -6.04% | |
| Cost of Revenue | 2.06 | 2.24 | 2.54 | 2.62 | 2.78 | 3.52 | |
| Gross Profit | 0.73 | 0.75 | 1.27 | 1.41 | 1.85 | 1.7 | |
| Selling, General & Admin | 1.87 | 2.01 | 2.36 | 2.4 | 5.66 | 7.74 | |
| Operating Expenses | 1.87 | 2.01 | 2.72 | 3.54 | 5.66 | 7.74 | |
| Operating Income | -1.15 | -1.26 | -1.45 | -2.12 | -3.81 | -6.05 | |
| Interest Expense | -2.89 | -0.1 | -0.01 | -0 | - | - | |
| EBT Excluding Unusual Items | -4.04 | -1.36 | -1.46 | -2.13 | -3.81 | -6.05 | |
| Impairment of Goodwill | - | - | -2.52 | - | - | - | |
| Other Unusual Items | 0.23 | 0.23 | - | 0.28 | - | -1.36 | |
| Pretax Income | -3.89 | -1.14 | -3.98 | -1.85 | -3.81 | -7.4 | |
| Net Income | -3.89 | -1.14 | -3.98 | -1.85 | -3.81 | -7.4 | |
| Net Income to Common | -3.89 | -1.14 | -3.98 | -1.85 | -3.81 | -7.4 | |
| Shares Outstanding (Basic) | 4 | 1 | 1 | 1 | 1 | 1 | |
| Shares Outstanding (Diluted) | 4 | 1 | 1 | 1 | 1 | 1 | |
| Shares Change (YoY) | 208.84% | 41.25% | 29.43% | 13.89% | 16.02% | 44.59% | |
| EPS (Basic) | -0.95 | -0.78 | -3.86 | -2.32 | -5.44 | -12.26 | |
| EPS (Diluted) | -0.95 | -0.78 | -3.86 | -2.32 | -5.44 | -12.26 | |
| Free Cash Flow | -1.55 | -1.08 | -0.81 | -0.54 | -1.07 | -0.96 | |
| Free Cash Flow Per Share | -0.38 | -0.74 | -0.78 | -0.68 | -1.53 | -1.59 | |
| Gross Margin | 26.13% | 24.95% | 33.35% | 35.01% | 39.93% | 32.57% | |
| Operating Margin | -41.18% | -42.13% | -38.13% | -52.58% | -82.34% | -115.96% | |
| Profit Margin | -139.71% | -38.01% | -104.63% | -45.75% | -82.34% | -142.00% | |
| Free Cash Flow Margin | -55.63% | -36.27% | -21.19% | -13.37% | -23.10% | -18.40% | |
| EBITDA | - | - | - | -2.05 | -3.74 | -5.81 | |
| EBITDA Margin | - | - | - | -50.70% | -80.70% | -111.46% | |
| D&A For EBITDA | - | - | - | 0.08 | 0.08 | 0.23 | |
| EBIT | -1.15 | -1.26 | -1.45 | -2.12 | -3.81 | -6.05 | |
| EBIT Margin | -41.18% | -42.13% | -38.13% | -52.58% | -82.34% | -115.96% | |
Source: S&P Capital IQ. Standard template.
Financial Sources.