Warby Parker Inc. (WRBY)
NYSE: WRBY · Real-Time Price · USD
25.44
+0.62 (2.50%)
Mar 9, 2026, 3:39 PM EDT - Market open
Warby Parker Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 871.91 | 771.32 | 669.77 | 598.11 | 540.8 | Upgrade
|
| Revenue Growth (YoY) | 13.04% | 15.16% | 11.98% | 10.60% | 37.36% | Upgrade
|
| Cost of Revenue | 401.33 | 344.48 | 304.54 | 257.05 | 223.05 | Upgrade
|
| Gross Profit | 470.58 | 426.83 | 365.22 | 341.06 | 317.75 | Upgrade
|
| Selling, General & Admin | 475.36 | 456.13 | 433.99 | 437.94 | 426.74 | Upgrade
|
| Operating Expenses | 475.36 | 456.13 | 433.99 | 449.12 | 432.79 | Upgrade
|
| Operating Income | -4.78 | -29.3 | -68.77 | -108.06 | -115.04 | Upgrade
|
| Interest Expense | - | - | - | - | -0.35 | Upgrade
|
| Interest & Investment Income | 8.38 | 10.6 | 9.23 | 1.31 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -28.3 | Upgrade
|
| EBT Excluding Unusual Items | 3.6 | -18.7 | -59.53 | -106.75 | -143.69 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -1.5 | - | Upgrade
|
| Asset Writedown | -0.56 | -0.82 | -3.23 | -1.65 | -0.32 | Upgrade
|
| Pretax Income | 3.04 | -19.52 | -62.76 | -109.9 | -144.01 | Upgrade
|
| Income Tax Expense | 1.4 | 0.88 | 0.43 | 0.5 | 0.26 | Upgrade
|
| Net Income | 1.64 | -20.39 | -63.2 | -110.39 | -144.27 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 13.14 | Upgrade
|
| Net Income to Common | 1.64 | -20.39 | -63.2 | -110.39 | -157.41 | Upgrade
|
| Shares Outstanding (Basic) | 123 | 120 | 117 | 115 | 71 | Upgrade
|
| Shares Outstanding (Diluted) | 125 | 120 | 117 | 115 | 71 | Upgrade
|
| Shares Change (YoY) | 3.92% | 2.55% | 2.13% | 61.32% | 34.35% | Upgrade
|
| EPS (Basic) | 0.01 | -0.17 | -0.54 | -0.96 | -2.21 | Upgrade
|
| EPS (Diluted) | 0.01 | -0.17 | -0.54 | -0.96 | -2.21 | Upgrade
|
| Free Cash Flow | 43.74 | 34.71 | 7.32 | -49.81 | -80.51 | Upgrade
|
| Free Cash Flow Per Share | 0.35 | 0.29 | 0.06 | -0.43 | -1.13 | Upgrade
|
| Gross Margin | 53.97% | 55.34% | 54.53% | 57.02% | 58.76% | Upgrade
|
| Operating Margin | -0.55% | -3.80% | -10.27% | -18.07% | -21.27% | Upgrade
|
| Profit Margin | 0.19% | -2.64% | -9.44% | -18.46% | -29.11% | Upgrade
|
| Free Cash Flow Margin | 5.02% | 4.50% | 1.09% | -8.33% | -14.89% | Upgrade
|
| EBITDA | 45.5 | 16.57 | -30.21 | -76.19 | -93.49 | Upgrade
|
| EBITDA Margin | 5.22% | 2.15% | -4.51% | -12.74% | -17.29% | Upgrade
|
| D&A For EBITDA | 50.28 | 45.87 | 38.55 | 31.86 | 21.55 | Upgrade
|
| EBIT | -4.78 | -29.3 | -68.77 | -108.06 | -115.04 | Upgrade
|
| EBIT Margin | -0.55% | -3.80% | -10.27% | -18.07% | -21.27% | Upgrade
|
| Effective Tax Rate | 46.07% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | - | - | - | 87 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.