WF International Limited (WXM)
NASDAQ: WXM · Real-Time Price · USD
0.520
+0.029 (5.86%)
At close: Dec 5, 2025, 4:00 PM EST
0.500
-0.020 (-3.81%)
After-hours: Dec 5, 2025, 7:48 PM EST
WF International Balance Sheet
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| Cash & Equivalents | 1.78 | 0.81 | 0.12 | 0.16 | 0.28 |
| Cash & Short-Term Investments | 1.78 | 0.81 | 0.12 | 0.16 | 0.28 |
| Cash Growth | - | 569.01% | -22.76% | -43.95% | - |
| Accounts Receivable | 6.62 | 5.38 | 3.28 | 2.14 | 5.98 |
| Other Receivables | 0.15 | 0.2 | 0.22 | 0.18 | 0.71 |
| Receivables | 6.77 | 5.58 | 3.5 | 2.56 | 6.69 |
| Inventory | 0.38 | 0.01 | 0.02 | 0.17 | 0.2 |
| Restricted Cash | 0.07 | 0.15 | 0.22 | 0.27 | - |
| Other Current Assets | 0.9 | 3.37 | 4.03 | 4.33 | 0.06 |
| Total Current Assets | 9.9 | 9.91 | 7.89 | 7.49 | 7.22 |
| Property, Plant & Equipment | 0.19 | 0.2 | 0.26 | 0.28 | 0.27 |
| Other Intangible Assets | 0.09 | 0.11 | 0.04 | - | - |
| Long-Term Accounts Receivable | 1.01 | 1 | 1.05 | 0.22 | 0.19 |
| Long-Term Deferred Tax Assets | 0.3 | 0.27 | 0.14 | 0.12 | 0.04 |
| Other Long-Term Assets | 0.73 | 0.33 | 0.08 | 0.18 | 0.05 |
| Total Assets | 12.23 | 11.82 | 9.45 | 8.3 | 7.77 |
| Accounts Payable | 1.85 | 1.87 | 1.9 | 2.89 | 2.46 |
| Accrued Expenses | 0.99 | 1.02 | 0.7 | 0.31 | 0.3 |
| Short-Term Debt | 2.84 | 1.92 | 1.95 | 1.41 | 1.73 |
| Current Portion of Long-Term Debt | 0.79 | - | 0.21 | 0.26 | 0.3 |
| Current Portion of Leases | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 |
| Current Income Taxes Payable | 1.11 | 1.26 | 0.71 | 0.2 | 0.12 |
| Current Unearned Revenue | 0.08 | 0.51 | 0.3 | 1.31 | 0.86 |
| Other Current Liabilities | 0.39 | 0.22 | 0.44 | 0.68 | 0.48 |
| Total Current Liabilities | 8.08 | 6.83 | 6.24 | 7.09 | 6.29 |
| Long-Term Debt | 0.18 | 0.57 | 0.09 | 0.18 | 0.23 |
| Long-Term Leases | 0.02 | 0.04 | 0.07 | 0.1 | 0.2 |
| Total Liabilities | 8.27 | 7.44 | 6.4 | 7.36 | 6.73 |
| Common Stock | 0 | 0 | 0 | 0 | 0 |
| Additional Paid-In Capital | 2.86 | 2.86 | 2.6 | 1.94 | 1.94 |
| Retained Earnings | 1.34 | 1.71 | 0.74 | -0.77 | -0.76 |
| Comprehensive Income & Other | -0.24 | -0.18 | -0.3 | -0.23 | -0.13 |
| Shareholders' Equity | 3.95 | 4.38 | 3.05 | 0.94 | 1.04 |
| Total Liabilities & Equity | 12.23 | 11.82 | 9.45 | 8.3 | 7.77 |
| Total Debt | 3.86 | 2.56 | 2.35 | 1.96 | 2.5 |
| Net Cash (Debt) | -2.08 | -1.75 | -2.23 | -1.81 | -2.22 |
| Net Cash Per Share | -0.38 | -0.32 | -0.41 | -0.33 | -0.22 |
| Filing Date Shares Outstanding | 5.5 | 5.5 | 5.5 | 10 | 10 |
| Total Common Shares Outstanding | 5.5 | 5.5 | 5.5 | 10 | 10 |
| Working Capital | 1.83 | 3.09 | 1.64 | 0.41 | 0.93 |
| Book Value Per Share | 0.72 | 0.80 | 0.55 | 0.09 | 0.10 |
| Tangible Book Value | 3.86 | 4.27 | 3 | 0.94 | 1.04 |
| Tangible Book Value Per Share | 0.70 | 0.78 | 0.55 | 0.09 | 0.10 |
| Machinery | 0.08 | 0.05 | 0.05 | 0.05 | 0.01 |
| Leasehold Improvements | 0.15 | 0.16 | 0.15 | 0.13 | 0.02 |
| Order Backlog | - | 18.3 | 15.6 | 20.15 | - |
Source: S&P Capital IQ. Standard template. Financial Sources.