Beyond Air, Inc. (XAIR)
NASDAQ: XAIR · Real-Time Price · USD
0.859
+0.050 (6.19%)
At close: Mar 9, 2026, 4:00 PM EDT
0.850
-0.009 (-1.06%)
After-hours: Mar 9, 2026, 7:30 PM EDT
Beyond Air Cash Flow Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | -31 | -46.63 | -60.24 | -55.82 | -43.18 | -22.88 | Upgrade
|
| Depreciation & Amortization | 3.67 | 3.57 | 2.35 | 1.17 | 0.59 | 0.21 | Upgrade
|
| Other Amortization | 0.48 | 1.03 | 1.15 | - | 0.53 | 0.13 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.42 | 0.33 | 0.02 | 0.24 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.51 | 0.51 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 0 | 0.06 | 0.12 | -0.01 | - | - | Upgrade
|
| Stock-Based Compensation | 5.01 | 9.15 | 21.34 | 19.56 | 7.83 | 4.9 | Upgrade
|
| Other Operating Activities | 0.52 | -0.09 | -4.71 | -3.54 | -0.74 | 0.07 | Upgrade
|
| Change in Accounts Receivable | -0.51 | -0.39 | -0.32 | - | - | - | Upgrade
|
| Change in Inventory | 1.04 | -0.47 | -1 | -0.78 | - | - | Upgrade
|
| Change in Accounts Payable | -0.04 | 0.4 | -0.47 | 0.84 | -0.33 | -0.97 | Upgrade
|
| Change in Unearned Revenue | - | - | - | - | - | -0.87 | Upgrade
|
| Change in Other Net Operating Assets | -0.25 | -5.7 | -14.25 | 5.34 | 12.16 | -0.24 | Upgrade
|
| Operating Cash Flow | -20.16 | -38.22 | -56.01 | -33.01 | -23.13 | -19.64 | Upgrade
|
| Capital Expenditures | -1.98 | -5.88 | -5.75 | -3.88 | -1.38 | -0.89 | Upgrade
|
| Investment in Securities | 1.33 | 20.78 | -6.49 | -16.71 | - | - | Upgrade
|
| Other Investing Activities | - | 0.01 | - | 0 | -0.07 | - | Upgrade
|
| Investing Cash Flow | -0.65 | 14.91 | -12.24 | -20.59 | -1.45 | -0.89 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 1.03 | 0.63 | Upgrade
|
| Long-Term Debt Issued | - | 11.32 | 15.82 | - | - | - | Upgrade
|
| Total Debt Issued | 14 | 11.32 | 15.82 | - | 1.03 | 0.63 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -0.66 | -0.4 | Upgrade
|
| Long-Term Debt Repaid | - | -18.05 | -0.84 | -1.01 | - | - | Upgrade
|
| Total Debt Repaid | 0.02 | -18.05 | -0.84 | -1.01 | -0.66 | -0.4 | Upgrade
|
| Net Debt Issued (Repaid) | 14.02 | -6.73 | 14.98 | -1.01 | 0.37 | 0.22 | Upgrade
|
| Issuance of Common Stock | 15.58 | 23.37 | 28.18 | 3.71 | 79.04 | 30.11 | Upgrade
|
| Other Financing Activities | -0.91 | - | - | - | 0.04 | - | Upgrade
|
| Financing Cash Flow | 28.69 | 16.65 | 43.17 | 2.7 | 79.45 | 30.33 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.11 | -0.05 | -0.08 | -0.04 | 0.1 | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -0 | - | - | - | Upgrade
|
| Net Cash Flow | 8 | -6.71 | -25.16 | -50.94 | 54.96 | 9.8 | Upgrade
|
| Free Cash Flow | -22.13 | -44.1 | -61.76 | -36.89 | -24.51 | -20.53 | Upgrade
|
| Free Cash Flow Margin | -319.63% | -1190.31% | -5328.65% | - | - | -2351.55% | Upgrade
|
| Free Cash Flow Per Share | -3.62 | -13.03 | -37.25 | -24.61 | -19.10 | -22.80 | Upgrade
|
| Cash Interest Paid | 0.39 | 1.2 | 1.76 | 0.04 | 0.34 | 0.51 | Upgrade
|
| Levered Free Cash Flow | -18.65 | -27.85 | -26.33 | -7.4 | -15.54 | -7.08 | Upgrade
|
| Unlevered Free Cash Flow | -17.34 | -26.99 | -25.66 | -7.38 | -15.58 | -6.81 | Upgrade
|
| Change in Working Capital | 0.24 | -6.15 | -16.04 | 5.39 | 11.83 | -2.08 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.