XChange TEC.INC (XHG)
NASDAQ: XHG · Real-Time Price · USD
1.050
+0.275 (35.46%)
At close: Mar 9, 2026, 4:00 PM EDT
0.821
-0.229 (-21.79%)
After-hours: Mar 9, 2026, 6:37 PM EDT
XChange TEC.INC Income Statement
Financials in millions CNY. Fiscal year is October - September.
Millions CNY. Fiscal year is Oct - Sep.
| FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| Revenue | 365.27 | 288.37 | - | - | - | |
| Revenue Growth (YoY) | 26.67% | - | - | - | - | |
| Cost of Revenue | 357.27 | 274.9 | - | - | - | |
| Gross Profit | 8 | 13.47 | - | - | - | |
| Selling, General & Admin | 42.39 | 27.29 | 23.49 | 29.33 | 27.54 | |
| Research & Development | - | 0.02 | 0.05 | 0.02 | -0.19 | |
| Operating Expenses | 42.39 | 27.31 | 23.54 | 29.36 | 27.34 | |
| Operating Income | -34.39 | -13.85 | -23.54 | -29.36 | -27.34 | |
| Interest Expense | -27.53 | -26.11 | -1.57 | -42.04 | -103.23 | |
| Other Non Operating Income (Expenses) | -0.5 | 2.31 | - | -423.69 | - | |
| EBT Excluding Unusual Items | -62.41 | -37.64 | -25.1 | -495.08 | -130.57 | |
| Impairment of Goodwill | -685.96 | -574.98 | - | - | - | |
| Pretax Income | -748.37 | -612.62 | -25.1 | -495.08 | -130.57 | |
| Income Tax Expense | 0.05 | 0.55 | - | - | - | |
| Earnings From Continuing Operations | -748.41 | -613.17 | -25.1 | -495.08 | -130.57 | |
| Earnings From Discontinued Operations | - | 386.35 | -46.21 | 1,315 | -438.6 | |
| Net Income to Company | -748.41 | -226.82 | -71.31 | 820.02 | -569.17 | |
| Net Income | -748.41 | -226.82 | -71.31 | 820.02 | -569.17 | |
| Net Income to Common | -748.41 | -226.82 | -71.31 | 820.02 | -569.17 | |
| Shares Outstanding (Basic) | 21 | 0 | 0 | - | - | |
| Shares Outstanding (Diluted) | 21 | 0 | 0 | - | - | |
| Shares Change (YoY) | 20993.46% | 749.32% | - | - | - | |
| EPS (Basic) | -35.74 | -2284.91 | -6101.39 | - | - | |
| EPS (Diluted) | -35.74 | -2284.91 | -6101.39 | - | - | |
| Free Cash Flow | -11.7 | -9.77 | -39.87 | -44.33 | -109.66 | |
| Free Cash Flow Per Share | -0.56 | -98.42 | -3410.93 | - | - | |
| Gross Margin | 2.19% | 4.67% | - | - | - | |
| Operating Margin | -9.41% | -4.80% | - | - | - | |
| Profit Margin | -204.90% | -78.66% | - | - | - | |
| Free Cash Flow Margin | -3.20% | -3.39% | - | - | - | |
| EBITDA | -34.33 | -13.79 | 3.86 | -1.96 | 51.92 | |
| EBITDA Margin | -9.40% | -4.78% | - | - | - | |
| D&A For EBITDA | 0.05 | 0.05 | 27.4 | 27.4 | 79.26 | |
| EBIT | -34.39 | -13.85 | -23.54 | -29.36 | -27.34 | |
| EBIT Margin | -9.41% | -4.80% | - | - | - | |
Source: S&P Capital IQ. Standard template.
Financial Sources.