Xperi Inc. (XPER)
NYSE: XPER · Real-Time Price · USD
6.02
+0.15 (2.56%)
Dec 5, 2025, 4:00 PM EST - Market closed
Xperi Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 453.96 | 493.69 | 521.33 | 502.26 | 486.48 | 376.1 | Upgrade
|
| Revenue Growth (YoY) | -10.74% | -5.30% | 3.80% | 3.24% | 29.35% | 89.83% | Upgrade
|
| Cost of Revenue | 119.79 | 113.76 | 118.63 | 122.95 | 125.63 | 77.79 | Upgrade
|
| Gross Profit | 334.17 | 379.93 | 402.71 | 379.31 | 360.86 | 298.31 | Upgrade
|
| Selling, General & Admin | 184.54 | 218.11 | 233.4 | 217.4 | 199.92 | 172.59 | Upgrade
|
| Research & Development | 141.42 | 191.35 | 222.83 | 216.36 | 194.87 | 163.41 | Upgrade
|
| Amortization of Goodwill & Intangibles | 37.21 | 43.38 | 57.75 | 62.21 | 105.31 | 98.21 | Upgrade
|
| Operating Expenses | 375.86 | 465.47 | 530.63 | 516.47 | 522.69 | 450.88 | Upgrade
|
| Operating Income | -41.69 | -85.54 | -127.93 | -137.15 | -161.83 | -152.56 | Upgrade
|
| Interest Expense | -3.01 | -3.01 | -3 | -1.51 | - | - | Upgrade
|
| Interest & Investment Income | 0.98 | 0.83 | 2.99 | 3.33 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 1.59 | 1.54 | Upgrade
|
| EBT Excluding Unusual Items | -43.71 | -87.72 | -127.94 | -135.34 | -160.24 | -151.03 | Upgrade
|
| Impairment of Goodwill | - | - | - | -604.56 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 77.9 | 100.83 | - | - | - | - | Upgrade
|
| Asset Writedown | -1.54 | -1.54 | -1.71 | -7.72 | - | - | Upgrade
|
| Pretax Income | 32.65 | 11.58 | -129.65 | -747.62 | -160.24 | -151.03 | Upgrade
|
| Income Tax Expense | 8.94 | 12.45 | 10.04 | 13.59 | 18.84 | -9.74 | Upgrade
|
| Earnings From Continuing Operations | 23.71 | -0.87 | -139.69 | -761.21 | -179.08 | -141.29 | Upgrade
|
| Minority Interest in Earnings | -16.75 | -13.14 | 3.08 | 3.72 | 3.46 | 2.97 | Upgrade
|
| Net Income | 6.96 | -14.01 | -136.61 | -757.48 | -175.62 | -138.33 | Upgrade
|
| Net Income to Common | 6.96 | -14.01 | -136.61 | -757.48 | -175.62 | -138.33 | Upgrade
|
| Shares Outstanding (Basic) | 45 | 45 | 43 | 42 | 42 | 42 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 45 | 43 | 42 | 42 | 42 | Upgrade
|
| Shares Change (YoY) | 1.30% | 4.75% | 2.34% | 0.01% | - | - | Upgrade
|
| EPS (Basic) | 0.15 | -0.31 | -3.18 | -18.02 | -4.18 | -3.29 | Upgrade
|
| EPS (Diluted) | 0.15 | -0.31 | -3.18 | -18.02 | -4.18 | -3.29 | Upgrade
|
| Free Cash Flow | -7.56 | -60.38 | -6.75 | -41.55 | -32.35 | -30.38 | Upgrade
|
| Free Cash Flow Per Share | -0.17 | -1.34 | -0.16 | -0.99 | -0.77 | -0.72 | Upgrade
|
| Gross Margin | 73.61% | 76.96% | 77.24% | 75.52% | 74.18% | 79.32% | Upgrade
|
| Operating Margin | -9.18% | -17.33% | -24.54% | -27.31% | -33.27% | -40.56% | Upgrade
|
| Profit Margin | 1.53% | -2.84% | -26.21% | -150.81% | -36.10% | -36.78% | Upgrade
|
| Free Cash Flow Margin | -1.67% | -12.23% | -1.29% | -8.27% | -6.65% | -8.08% | Upgrade
|
| EBITDA | 8.21 | -29.53 | -53.53 | -54.44 | -33.93 | -37.69 | Upgrade
|
| EBITDA Margin | 1.81% | -5.98% | -10.27% | -10.84% | -6.98% | -10.02% | Upgrade
|
| D&A For EBITDA | 49.9 | 56.01 | 74.4 | 82.71 | 127.9 | 114.88 | Upgrade
|
| EBIT | -41.69 | -85.54 | -127.93 | -137.15 | -161.83 | -152.56 | Upgrade
|
| EBIT Margin | -9.18% | -17.33% | -24.54% | -27.31% | -33.27% | -40.56% | Upgrade
|
| Effective Tax Rate | 27.38% | 107.51% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 9.9 | 8.1 | 5.5 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.