Yatsen Holding Limited (YSG)
NYSE: YSG · Real-Time Price · USD
3.900
+0.150 (4.00%)
Mar 9, 2026, 1:49 PM EDT - Market open
Yatsen Holding Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 4,298 | 3,393 | 3,415 | 3,706 | 5,840 | Upgrade
|
| Revenue Growth (YoY) | 26.66% | -0.63% | -7.86% | -36.54% | 11.59% | Upgrade
|
| Cost of Revenue | 936.78 | 776.24 | 901.46 | 1,187 | 1,941 | Upgrade
|
| Gross Profit | 3,361 | 2,617 | 2,513 | 2,519 | 3,899 | Upgrade
|
| Selling, General & Admin | 3,410 | 2,930 | 2,961 | 3,248 | 5,381 | Upgrade
|
| Research & Development | 137.3 | 109.29 | 111.7 | 126.88 | 142.09 | Upgrade
|
| Operating Expenses | 3,547 | 3,039 | 3,073 | 3,375 | 5,523 | Upgrade
|
| Operating Income | -185.79 | -421.82 | -559.32 | -856.27 | -1,624 | Upgrade
|
| Interest & Investment Income | 40.72 | 86.14 | 89.02 | 34.66 | 45.66 | Upgrade
|
| Earnings From Equity Investments | 5.94 | 1.39 | 10.12 | 12.55 | 5.98 | Upgrade
|
| Currency Exchange Gain (Loss) | 13.37 | -20.4 | 7.22 | -35.36 | -1.75 | Upgrade
|
| Other Non Operating Income (Expenses) | 46.69 | 44.46 | 53.56 | 103.5 | 27.78 | Upgrade
|
| EBT Excluding Unusual Items | -79.07 | -310.23 | -399.4 | -740.92 | -1,547 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -72.63 | - | Upgrade
|
| Impairment of Goodwill | - | -403.08 | -354.04 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -13.45 | - | - | -5.08 | -1.38 | Upgrade
|
| Pretax Income | -92.52 | -713.31 | -753.44 | -818.63 | -1,548 | Upgrade
|
| Income Tax Expense | -0.11 | -3.09 | -3.21 | 2.71 | -0.92 | Upgrade
|
| Earnings From Continuing Operations | -92.41 | -710.22 | -750.23 | -821.33 | -1,547 | Upgrade
|
| Minority Interest in Earnings | 11.55 | 2.05 | 2.46 | 5.96 | 6.3 | Upgrade
|
| Net Income | -80.87 | -708.17 | -747.76 | -815.37 | -1,541 | Upgrade
|
| Net Income to Common | -80.87 | -708.17 | -747.76 | -815.37 | -1,541 | Upgrade
|
| Shares Outstanding (Basic) | 93 | 101 | 110 | 119 | 126 | Upgrade
|
| Shares Outstanding (Diluted) | 93 | 101 | 110 | 119 | 126 | Upgrade
|
| Shares Change (YoY) | -8.03% | -7.78% | -7.46% | -6.10% | 203.08% | Upgrade
|
| EPS (Basic) | -0.87 | -6.99 | -6.81 | -6.87 | -12.19 | Upgrade
|
| EPS (Diluted) | -0.87 | -7.00 | -6.81 | -6.87 | -12.20 | Upgrade
|
| Free Cash Flow | - | -296.41 | -151.09 | 85.43 | -1,162 | Upgrade
|
| Free Cash Flow Per Share | - | -2.93 | -1.38 | 0.72 | -9.20 | Upgrade
|
| Gross Margin | 78.20% | 77.13% | 73.60% | 67.96% | 66.76% | Upgrade
|
| Operating Margin | -4.32% | -12.43% | -16.38% | -23.10% | -27.81% | Upgrade
|
| Profit Margin | -1.88% | -20.87% | -21.90% | -22.00% | -26.38% | Upgrade
|
| Free Cash Flow Margin | - | -8.73% | -4.42% | 2.31% | -19.89% | Upgrade
|
| EBITDA | -35.17 | -271.19 | -444.56 | -685.37 | -1,443 | Upgrade
|
| EBITDA Margin | -0.82% | -7.99% | -13.02% | -18.49% | -24.71% | Upgrade
|
| D&A For EBITDA | 150.63 | 150.63 | 114.76 | 170.9 | 181.37 | Upgrade
|
| EBIT | -185.79 | -421.82 | -559.32 | -856.27 | -1,624 | Upgrade
|
| EBIT Margin | -4.32% | -12.43% | -16.38% | -23.10% | -27.81% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.