ZIM Integrated Shipping Services Ltd. (ZIM)
NYSE: ZIM · Real-Time Price · USD
28.60
+0.79 (2.84%)
Mar 9, 2026, 1:54 PM EDT - Market open
ZIM Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 6,904 | 8,427 | 5,162 | 12,562 | 10,729 | Upgrade
|
| Revenue Growth (YoY) | -18.07% | 63.25% | -58.90% | 17.08% | 168.78% | Upgrade
|
| Cost of Revenue | 4,461 | 4,513 | 3,885 | 4,765 | 3,906 | Upgrade
|
| Gross Profit | 2,443 | 3,914 | 1,277 | 7,797 | 6,823 | Upgrade
|
| Selling, General & Admin | 336.3 | 296.1 | 280.7 | 338.3 | 267.7 | Upgrade
|
| Other Operating Expenses | -41.9 | -1.9 | -2.7 | -5.3 | -4.8 | Upgrade
|
| Operating Expenses | 1,554 | 1,424 | 1,728 | 1,703 | 1,019 | Upgrade
|
| Operating Income | 889.5 | 2,490 | -450.7 | 6,094 | 5,804 | Upgrade
|
| Interest Expense | -490.6 | -467.7 | -380.8 | -224.8 | -168.9 | Upgrade
|
| Interest & Investment Income | - | 120.4 | 142.2 | 84.1 | 7.3 | Upgrade
|
| Earnings From Equity Investments | -10.5 | -6.4 | -7.8 | -0.7 | 4 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 28.8 | -1.2 | 46.8 | 11.5 | Upgrade
|
| Other Non Operating Income (Expenses) | 133.1 | -3.8 | -18.7 | -9.5 | -2.8 | Upgrade
|
| EBT Excluding Unusual Items | 521.5 | 2,161 | -717 | 5,990 | 5,655 | Upgrade
|
| Impairment of Goodwill | - | - | -9.1 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 43.9 | 10.9 | 42.7 | 8.7 | Upgrade
|
| Asset Writedown | 137 | - | -2,054 | - | - | Upgrade
|
| Other Unusual Items | - | - | -46 | -5.1 | -3.9 | Upgrade
|
| Pretax Income | 658.5 | 2,205 | -2,816 | 6,027 | 5,660 | Upgrade
|
| Income Tax Expense | 177 | 51.2 | -127.6 | 1,398 | 1,010 | Upgrade
|
| Earnings From Continuing Operations | 481.5 | 2,154 | -2,688 | 4,629 | 4,649 | Upgrade
|
| Minority Interest in Earnings | -2.3 | -6.1 | -7.7 | -9.6 | -8.8 | Upgrade
|
| Net Income | 479.2 | 2,148 | -2,696 | 4,619 | 4,640 | Upgrade
|
| Net Income to Common | 479.2 | 2,148 | -2,696 | 4,619 | 4,640 | Upgrade
|
| Net Income Growth | -77.69% | - | - | -0.45% | 795.81% | Upgrade
|
| Shares Outstanding (Basic) | 120 | 120 | 120 | 120 | 115 | Upgrade
|
| Shares Outstanding (Diluted) | 120 | 120 | 120 | 120 | 119 | Upgrade
|
| Shares Change (YoY) | -0.07% | 0.23% | -0.19% | 1.27% | 13.78% | Upgrade
|
| EPS (Basic) | 3.98 | 17.84 | -22.42 | 38.49 | 40.31 | Upgrade
|
| EPS (Diluted) | 3.98 | 17.82 | -22.42 | 38.35 | 39.02 | Upgrade
|
| EPS Growth | -77.67% | - | - | -1.72% | 686.69% | Upgrade
|
| Free Cash Flow | 2,082 | 3,539 | 904.3 | 5,765 | 4,966 | Upgrade
|
| Free Cash Flow Per Share | 17.29 | 29.37 | 7.52 | 47.86 | 41.75 | Upgrade
|
| Dividend Per Share | - | 7.140 | - | 16.950 | 19.500 | Upgrade
|
| Dividend Growth | - | - | - | -13.08% | - | Upgrade
|
| Gross Margin | 35.39% | 46.45% | 24.74% | 62.07% | 63.59% | Upgrade
|
| Operating Margin | 12.88% | 29.54% | -8.73% | 48.51% | 54.09% | Upgrade
|
| Profit Margin | 6.94% | 25.49% | -52.22% | 36.77% | 43.25% | Upgrade
|
| Free Cash Flow Margin | 30.15% | 41.99% | 17.52% | 45.89% | 46.29% | Upgrade
|
| EBITDA | 2,176 | 2,561 | -369.1 | 7,490 | 6,583 | Upgrade
|
| EBITDA Margin | 31.51% | 30.39% | -7.15% | 59.63% | 61.36% | Upgrade
|
| D&A For EBITDA | 1,286 | 71.2 | 81.6 | 1,396 | 779.2 | Upgrade
|
| EBIT | 889.5 | 2,490 | -450.7 | 6,094 | 5,804 | Upgrade
|
| EBIT Margin | 12.88% | 29.54% | -8.73% | 48.51% | 54.09% | Upgrade
|
| Effective Tax Rate | 26.88% | 2.32% | - | 23.20% | 17.85% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.